Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BUGTEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26060192
Strandpromenaden 1, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -79.18 | - 168.63 | - 479.25 | 192.21 | 384.43 |
| Employee benefit expenses | -1 356.46 | -1 057.22 | |||
| EBIT | -79.18 | - 168.63 | - 479.25 | -1 164.25 | - 672.79 |
| Other financial income | 1 577.55 | 181.26 | 1 334.01 | 2 231.75 | 1 391.55 |
| Other financial expenses | -22.58 | -1 783.78 | -18.68 | - 561.30 | -1 026.84 |
| Net income from associates (fin.) | 5 026.80 | 8 196.50 | 4 347.00 | 5 595.78 | 4 252.99 |
| Pre-tax profit | 6 502.59 | 6 425.35 | 5 183.07 | 6 101.98 | 3 944.92 |
| Income taxes | - 326.11 | 386.00 | - 186.00 | - 112.00 | 66.02 |
| Net earnings | 6 176.48 | 6 811.35 | 4 997.07 | 5 989.98 | 4 010.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 424.09 | 1 665.94 | 1 658.59 | 1 744.53 | 1 629.40 |
| Participating interests | 45 855.29 | 53 876.69 | 54 775.80 | 55 808.32 | 56 734.96 |
| Investments total | 48 279.38 | 55 542.63 | 56 434.39 | 57 552.84 | 58 364.36 |
| Non-curr. owed by particip. interest comp. | 533.99 | 1 182.76 | 804.05 | ||
| Long term receivables total | 533.99 | 1 182.76 | 804.05 | ||
| Inventories total | |||||
| Current trade debtors | 15.43 | 22.83 | 68.24 | ||
| Current amounts owed by group member comp. | 1 844.71 | 2 873.41 | 3 149.40 | 3 243.89 | 3 341.20 |
| Current owed by particip. interest comp. | 345.88 | ||||
| Prepayments and accrued income | 35.42 | ||||
| Current other receivables | 36.68 | 120.84 | |||
| Current deferred tax assets | 1.33 | 503.06 | 247.07 | 179.34 | 228.95 |
| Short term receivables total | 2 191.93 | 3 376.46 | 3 448.59 | 3 602.31 | 3 638.40 |
| Other current investments | 14 229.89 | 12 485.15 | 14 874.95 | 15 693.27 | 15 525.91 |
| Cash and bank deposits | 2 641.50 | 1 205.29 | 488.67 | 2 277.37 | 3 112.36 |
| Cash and cash equivalents | 16 871.39 | 13 690.44 | 15 363.62 | 17 970.64 | 18 638.27 |
| Balance sheet total (assets) | 67 342.69 | 72 609.54 | 75 780.60 | 80 308.55 | 81 445.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 370.00 | 1 000.00 | 2 432.57 | 1 225.00 | 5 000.00 |
| Other reserves | 18 575.23 | 25 008.49 | 26 184.09 | 27 718.70 | 27 850.21 |
| Retained earnings | 40 940.43 | 38 683.66 | 41 704.27 | 45 124.30 | 44 379.11 |
| Profit of the financial year | 6 176.48 | 6 811.35 | 4 997.07 | 5 989.98 | 4 010.94 |
| Shareholders equity total | 67 187.14 | 71 628.49 | 75 442.99 | 80 182.98 | 81 365.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.25 | 10.30 | 9.27 | 11.12 | |
| Current owed to participating | 138.36 | 627.92 | 327.30 | ||
| Short-term deferred tax liabilities | 9.94 | ||||
| Other non-interest bearing current liabilities | 7.25 | 345.88 | 116.30 | 68.70 | |
| Current liabilities total | 155.55 | 981.05 | 337.60 | 125.57 | 79.82 |
| Balance sheet total (liabilities) | 67 342.69 | 72 609.54 | 75 780.60 | 80 308.55 | 81 445.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.