Vesterager Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 25955072
Peter Appels Vej 14, Ganløse 3660 Stenløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 178.10 | 530.66 | 563.36 | 323.30 | 102.63 |
| Wages and salaries | - 176.00 | - 383.55 | - 185.60 | - 186.80 | - 120.00 |
| Social security expenses | -16.15 | - 101.87 | - 102.97 | -62.08 | -14.41 |
| EBIT | -14.05 | 45.24 | 274.79 | 74.42 | -31.78 |
| Other financial income | 0.00 | 22.94 | 17.78 | 8.01 | |
| Other financial expenses | -0.00 | -0.03 | -0.33 | -93.23 | |
| Income from other inv. held as non-curr. assets | 44.43 | ||||
| Pre-tax profit | -14.04 | 45.21 | 297.39 | -1.03 | 20.66 |
| Income taxes | -1.81 | -15.19 | -69.20 | -0.44 | -4.53 |
| Net earnings | -15.85 | 30.02 | 228.19 | -1.47 | 16.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.94 | 85.28 | 12.50 | 12.50 | |
| Prepayments and accrued income | 1.90 | 1.90 | |||
| Current deferred tax assets | 11.02 | 23.47 | 11.05 | ||
| Short term receivables total | 18.86 | 1.90 | 85.28 | 35.97 | 23.55 |
| Other current investments | 285.52 | 239.60 | 289.79 | ||
| Cash and bank deposits | 88.09 | 387.07 | 139.00 | 100.26 | 36.42 |
| Cash and cash equivalents | 88.09 | 387.07 | 424.53 | 339.86 | 326.21 |
| Balance sheet total (assets) | 106.95 | 388.97 | 509.80 | 375.82 | 349.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 29.46 | ||||
| Retained earnings | -35.20 | -51.05 | -50.50 | 177.70 | 176.23 |
| Profit of the financial year | -15.85 | 30.02 | 228.19 | -1.47 | 16.13 |
| Shareholders equity total | 73.95 | 103.97 | 332.16 | 301.23 | 317.36 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.04 | 5.04 | 5.62 | 4.73 | 8.00 |
| Short-term deferred tax liabilities | 4.17 | 27.91 | |||
| Other non-interest bearing current liabilities | 27.96 | 176.85 | 67.46 | 69.87 | 24.40 |
| Accruals and deferred income | 98.95 | 76.66 | |||
| Current liabilities total | 33.00 | 285.00 | 177.64 | 74.60 | 32.40 |
| Balance sheet total (liabilities) | 106.95 | 388.97 | 509.80 | 375.82 | 349.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.