CENIUS DESIGN ApS
CVR number: 31887275
Avderødvej 27 A, 2980 Kokkedal
mwh@cfpgroup.dk
tel: 70221138
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6.76 | 3.32 | -2.13 | -11.40 | -4.65 |
EBIT | 6.76 | 3.32 | -2.13 | -11.40 | -4.65 |
Other financial income | 151.71 | ||||
Other financial expenses | -5.17 | -1.71 | -1.76 | -1.81 | -1.24 |
Pre-tax profit | 153.30 | 1.61 | -3.89 | -13.21 | -5.89 |
Income taxes | 0.85 | 156.79 | |||
Net earnings | 153.30 | 1.61 | -3.89 | -12.36 | 150.90 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 0.85 | 157.65 | |||
Current other receivables | 0.44 | 9.74 | 9.34 | 0.92 | 0.92 |
Short term receivables total | 0.44 | 9.74 | 9.34 | 1.77 | 158.56 |
Cash and bank deposits | 67.58 | 47.42 | 43.93 | 39.14 | 33.25 |
Cash and cash equivalents | 67.58 | 47.42 | 43.93 | 39.14 | 33.25 |
Balance sheet total (assets) | 68.02 | 57.16 | 53.27 | 40.91 | 191.81 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 187.50 | 187.50 | 187.50 | 187.50 | 187.50 |
Retained earnings | - 290.25 | - 136.95 | - 135.34 | - 139.23 | - 151.58 |
Profit of the financial year | 153.30 | 1.61 | -3.89 | -12.36 | 150.90 |
Shareholders equity total | 50.55 | 52.16 | 48.27 | 35.92 | 186.81 |
Non-current liabilities total | |||||
Current trade creditors | 17.48 | 5.00 | 5.00 | 5.00 | 5.00 |
Other non-interest bearing current liabilities | -0.00 | ||||
Current liabilities total | 17.47 | 5.00 | 5.00 | 5.00 | 5.00 |
Balance sheet total (liabilities) | 68.02 | 57.16 | 53.27 | 40.91 | 191.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.