OLFRAS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25896343
Højmosevej 2, 2400 København NV
bth@aci.dk
tel: 40765007
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 905.85 | 1 192.15 | 1 791.26 | ||
| External services | -11.16 | -11.16 | -17.48 | ||
| Gross profit | - 917.02 | 1 180.99 | 1 773.78 | -15.16 | -22.50 |
| EBIT | - 917.02 | 1 180.99 | 1 773.78 | -15.16 | -22.50 |
| Other financial income | 35.24 | 57.38 | 18.83 | ||
| Other financial expenses | -35.29 | -74.56 | -22.63 | -94.85 | -18.45 |
| Net income from associates (fin.) | 754.97 | -2 051.95 | |||
| Pre-tax profit | - 917.06 | 1 106.43 | 1 808.54 | 663.79 | -2 092.91 |
| Income taxes | 10.89 | -2.67 | 12.95 | ||
| Net earnings | - 917.06 | 1 117.32 | 1 805.87 | 676.74 | -2 092.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 599.64 | 2 413.01 | 3 662.50 | 3 240.49 | 688.36 |
| Investments total | 1 599.64 | 2 413.01 | 3 662.50 | 3 240.49 | 688.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 95.39 | 474.17 | 632.28 | ||
| Current other receivables | 17.25 | 17.25 | 17.25 | 967.09 | 914.35 |
| Current deferred tax assets | 134.00 | 242.89 | 477.79 | 110.07 | 90.00 |
| Short term receivables total | 246.64 | 734.31 | 1 127.32 | 1 077.16 | 1 004.35 |
| Cash and bank deposits | 3.21 | 67.57 | 2.04 | 166.57 | 17.64 |
| Cash and cash equivalents | 3.21 | 67.57 | 2.04 | 166.57 | 17.64 |
| Balance sheet total (assets) | 1 849.49 | 3 214.89 | 4 791.86 | 4 484.22 | 1 710.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 500.00 | 500.00 | ||
| Other reserves | 260.04 | 1 510.94 | 3 060.44 | 2 818.43 | 266.29 |
| Retained earnings | 1 481.57 | -1 086.39 | -2 018.57 | - 470.69 | 2 758.19 |
| Profit of the financial year | - 917.06 | 1 117.32 | 1 805.87 | 676.74 | -2 092.91 |
| Shareholders equity total | 949.55 | 2 066.87 | 3 472.74 | 3 649.48 | 1 056.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.25 | 7.25 | 7.25 | 7.25 | 10.00 |
| Current owed to group member | 611.89 | 1 033.03 | 944.72 | 632.20 | 544.40 |
| Short-term deferred tax liabilities | 358.46 | 51.11 | |||
| Other non-interest bearing current liabilities | 280.80 | 107.74 | 8.69 | 144.18 | 99.38 |
| Current liabilities total | 899.93 | 1 148.02 | 1 319.12 | 834.74 | 653.77 |
| Balance sheet total (liabilities) | 1 849.49 | 3 214.89 | 4 791.86 | 4 484.22 | 1 710.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.