Nisse Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36935286
Taastrup Hovedgade 64, 2630 Taastrup
sl@exitplan.dk
tel: 53748686
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -16.09 | -10.35 | -13.72 | -22.64 |
| EBIT | -11.00 | -16.09 | -10.35 | -13.72 | -22.64 |
| Other financial income | 6.00 | 0.72 | 11.47 | 9.15 | 37.17 |
| Other financial expenses | -12.00 | -12.88 | -8.34 | - 193.68 | -58.98 |
| Exchange rate differences | -9.77 | ||||
| Net income from associates (fin.) | 119.00 | - 221.14 | 1 003.68 | 1 108.01 | 814.87 |
| Pre-tax profit | 102.00 | - 249.39 | 996.46 | 909.77 | 760.66 |
| Income taxes | 6.00 | 4.77 | -1.11 | 44.19 | 172.73 |
| Net earnings | 108.00 | - 244.62 | 995.35 | 953.96 | 933.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 299.00 | 2 548.44 | 2 902.12 | 3 001.38 | 2 316.25 |
| Investments total | 3 299.00 | 2 548.44 | 2 902.12 | 3 001.38 | 2 316.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 36.00 | 36.61 | 233.83 | 181.81 | 670.98 |
| Current other receivables | 0.14 | 354.69 | |||
| Current deferred tax assets | 68.00 | 10.77 | 61.30 | 83.06 | |
| Short term receivables total | 104.00 | 47.52 | 295.13 | 264.86 | 1 025.67 |
| Other current investments | 410.65 | 904.03 | 1 166.76 | ||
| Cash and bank deposits | 19.00 | 274.61 | 234.35 | 305.05 | 905.46 |
| Cash and cash equivalents | 19.00 | 274.61 | 644.99 | 1 209.08 | 2 072.22 |
| Balance sheet total (assets) | 3 422.00 | 2 870.58 | 3 842.24 | 4 475.33 | 5 414.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.00 | 56.50 | 145.00 | 117.80 | 58.90 |
| Other reserves | 1 172.00 | 420.94 | 774.62 | 923.88 | 1 276.25 |
| Retained earnings | 1 614.00 | 2 416.74 | 1 673.44 | 2 401.73 | 2 944.42 |
| Profit of the financial year | 108.00 | - 244.62 | 995.35 | 953.96 | 933.39 |
| Shareholders equity total | 2 999.00 | 2 699.56 | 3 638.41 | 4 447.37 | 5 262.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 8.50 | 8.50 | 13.50 | |
| Current owed to participating | 7.00 | 7.20 | 7.20 | 7.29 | 7.58 |
| Current owed to group member | 407.00 | 155.32 | 188.13 | ||
| Short-term deferred tax liabilities | 7.06 | 107.26 | |||
| Other non-interest bearing current liabilities | 0.10 | 36.34 | |||
| Current liabilities total | 423.00 | 171.02 | 203.83 | 27.96 | 151.19 |
| Balance sheet total (liabilities) | 3 422.00 | 2 870.58 | 3 842.24 | 4 475.33 | 5 414.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.