Smyrna ApS
CVR number: 42266108
Vestre Kvartergade 14, 2650 Hvidovre
erteknik@erteknik.dk
tel: 20919535
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -52.95 | 9.32 | -38.89 |
| Employee benefit expenses | -48.10 | ||
| EBIT | - 101.05 | 9.32 | -38.89 |
| Pre-tax profit | - 101.05 | 9.32 | -38.89 |
| Net earnings | - 101.05 | 9.32 | -38.89 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 23.39 | 42.11 | 42.11 |
| Inventories total | 23.39 | 42.11 | 42.11 |
| Current trade debtors | 18.16 | 54.48 | 24.55 |
| Short term receivables total | 18.16 | 54.48 | 24.55 |
| Cash and bank deposits | 53.36 | 0.89 | 0.83 |
| Cash and cash equivalents | 53.36 | 0.89 | 0.83 |
| Balance sheet total (assets) | 94.91 | 97.48 | 67.49 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 101.05 | -91.72 | |
| Profit of the financial year | - 101.05 | 9.32 | -38.89 |
| Shareholders equity total | -61.05 | -51.72 | -90.61 |
| Non-current liabilities total | |||
| Current trade creditors | 18.23 | 38.83 | 17.70 |
| Current owed to participating | 133.88 | 103.88 | 139.20 |
| Other non-interest bearing current liabilities | 3.85 | 6.49 | 1.19 |
| Current liabilities total | 155.96 | 149.20 | 158.10 |
| Balance sheet total (liabilities) | 94.91 | 97.48 | 67.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.