Buildwithpros ApS
CVR number: 36730978
Porthusgade 1, 9000 Aalborg
info@buildwithpros.dk
tel: 30309624
www.buildwithpros.com
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -96.93 | -96.78 | -42.70 | -0.35 | -1.90 |
| EBIT | -96.93 | -96.78 | -42.70 | -0.35 | -1.90 |
| Other financial expenses | -14.57 | -34.90 | -17.36 | -6.68 | -7.94 |
| Pre-tax profit | - 111.49 | - 131.69 | -60.06 | -7.03 | -9.84 |
| Net earnings | - 111.49 | - 131.69 | -60.06 | -7.03 | -9.84 |
Assets (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 131.06 | 66.90 |
| Inventories total | 131.06 | 66.90 |
| Current trade debtors | 56.66 | 12.25 |
| Short term receivables total | 56.66 | 12.25 |
| Cash and bank deposits | 5.26 | 7.00 |
| Cash and cash equivalents | 5.26 | 7.00 |
| Balance sheet total (assets) | 192.98 | 86.14 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 550.45 | - 661.95 | - 793.63 | - 853.69 | - 860.72 |
| Profit of the financial year | - 111.49 | - 131.69 | -60.06 | -7.03 | -9.84 |
| Shareholders equity total | - 611.95 | - 743.63 | - 803.69 | - 810.72 | - 820.56 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 132.35 | 131.95 | 82.77 | 58.41 | 31.31 |
| Current trade creditors | 1.76 | ||||
| Other non-interest bearing current liabilities | 672.57 | 696.06 | 720.93 | 752.31 | 789.26 |
| Current liabilities total | 804.93 | 829.78 | 803.69 | 810.72 | 820.56 |
| Balance sheet total (liabilities) | 192.98 | 86.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.