Pan X ApS — Credit Rating and Financial Key Figures
CVR number: 42245135
Sandbjergvej 77, 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 124.78 | -17.61 | -52.68 |
| Total depreciation | -4.29 | -4.29 | -8.58 |
| EBIT | 120.49 | -21.89 | -61.26 |
| Other financial income | 0.72 | ||
| Other financial expenses | -0.03 | -0.92 | -2.16 |
| Pre-tax profit | 120.45 | -22.81 | -62.70 |
| Income taxes | -26.50 | -0.13 | 13.79 |
| Net earnings | 93.95 | -22.94 | -48.91 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 27.87 | 23.58 | 15.01 |
| Tangible assets total | 27.87 | 23.58 | 15.01 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 6.25 | 117.85 | |
| Current deferred tax assets | 1.54 | 16.15 | |
| Short term receivables total | 6.25 | 119.39 | 16.15 |
| Cash and bank deposits | 162.29 | 162.81 | 151.11 |
| Cash and cash equivalents | 162.29 | 162.81 | 151.11 |
| Balance sheet total (assets) | 196.41 | 305.78 | 182.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 93.95 | 71.02 | |
| Profit of the financial year | 93.95 | -22.94 | -48.91 |
| Shareholders equity total | 133.95 | 111.02 | 62.11 |
| Provisions | 0.82 | 2.49 | 3.30 |
| Non-current liabilities total | |||
| Current trade creditors | 10.00 | 29.35 | 29.35 |
| Current owed to group member | 0.30 | 100.91 | 29.96 |
| Short-term deferred tax liabilities | 25.67 | ||
| Other non-interest bearing current liabilities | 25.66 | 62.01 | 57.54 |
| Current liabilities total | 61.63 | 192.27 | 116.86 |
| Balance sheet total (liabilities) | 196.41 | 305.78 | 182.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.