Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SYNOPSYS DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 25600568
Fruebjergvej 3, 2100 København Ø
tel: 70716980
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 792.07 | 40 020.74 | 46 322.14 | 47 615.30 | 49 008.05 |
| Employee benefit expenses | -32 971.16 | -36 979.37 | -43 242.99 | -44 878.91 | -46 391.29 |
| Total depreciation | - 950.23 | - 987.68 | - 759.78 | - 862.70 | - 331.38 |
| EBIT | 1 870.69 | 2 053.69 | 2 319.37 | 1 873.69 | 2 285.39 |
| Other financial income | 0.05 | 0.01 | 20.74 | 0.01 | 11.80 |
| Other financial expenses | - 112.32 | - 134.83 | -34.86 | -20.25 | |
| Pre-tax profit | 1 758.41 | 1 918.87 | 2 340.11 | 1 838.84 | 2 276.95 |
| Income taxes | - 482.39 | -1 131.81 | - 835.77 | -5.14 | - 533.88 |
| Net earnings | 1 276.02 | 787.06 | 1 504.34 | 1 833.70 | 1 743.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 473.75 | 1 062.47 | 651.19 | 239.91 | |
| Intangible assets total | 1 473.75 | 1 062.47 | 651.19 | 239.91 | |
| Machinery and equipment | 851.93 | 701.87 | 685.31 | 641.23 | 549.77 |
| Other tangible assets | 1 473.75 | 1 062.47 | 651.19 | 239.91 | |
| Tangible assets total | 2 325.69 | 1 764.34 | 1 336.50 | 881.15 | 549.77 |
| Other non-current investments | -1 473.75 | -1 062.47 | - 651.19 | - 239.91 | |
| Investments total | - 994.47 | - 583.19 | - 116.66 | 294.62 | 534.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 925.75 | 3 474.07 | 4 170.46 | 4 707.50 | 4 075.49 |
| Prepayments and accrued income | 226.66 | 121.01 | |||
| Current other receivables | 201.67 | 269.51 | 246.19 | ||
| Current deferred tax assets | 279.97 | ||||
| Short term receivables total | 1 127.42 | 3 743.57 | 4 416.65 | 4 934.16 | 4 476.47 |
| Cash and bank deposits | 14 905.22 | 16 371.53 | 26 182.64 | 32 491.64 | 33 788.73 |
| Cash and cash equivalents | 14 905.22 | 16 371.53 | 26 182.64 | 32 491.64 | 33 788.73 |
| Balance sheet total (assets) | 18 837.61 | 22 358.73 | 32 470.32 | 38 841.48 | 39 349.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 100.00 | ||||
| Other reserves | 1 859.01 | 2 783.37 | 4 517.24 | 6 534.64 | 7 461.99 |
| Retained earnings | 7 628.91 | 11 432.36 | 15 571.28 | 14 172.19 | 21 599.12 |
| Profit of the financial year | 1 276.02 | 787.06 | 1 504.34 | 1 833.70 | 1 743.07 |
| Shareholders equity total | 10 888.94 | 15 127.78 | 21 717.86 | 29 765.54 | 30 929.18 |
| Provisions | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 443.58 | 406.54 | 515.36 | 402.41 | |
| Current owed to group member | 442.89 | ||||
| Short-term deferred tax liabilities | 39.53 | 696.13 | 1 123.84 | 260.32 | 245.71 |
| Other non-interest bearing current liabilities | 6 966.26 | 5 591.23 | 8 722.08 | 7 800.26 | 7 272.20 |
| Current liabilities total | 7 448.68 | 6 730.95 | 10 252.46 | 8 575.95 | 7 920.32 |
| Balance sheet total (liabilities) | 18 837.61 | 22 358.73 | 32 470.32 | 38 841.48 | 39 349.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.