EV-Cars Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 39918870
Søvej 1, 6320 Egernsund
leo_erichsen@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13.33 | -12.46 | -8.58 | 32.22 | -22.74 |
| Employee benefit expenses | -19.21 | ||||
| EBIT | 13.33 | -12.46 | -8.58 | 32.22 | -41.95 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -2.55 | -0.23 | -0.19 | ||
| Pre-tax profit | 10.78 | -12.69 | -8.77 | 32.22 | -41.92 |
| Income taxes | -2.13 | 2.79 | 1.93 | -7.09 | 9.22 |
| Net earnings | 8.65 | -9.90 | -6.84 | 25.13 | -32.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 44.42 | ||||
| Inventories total | 44.42 | ||||
| Current other receivables | 0.29 | 0.29 | 0.44 | ||
| Current deferred tax assets | 3.90 | 6.69 | 8.62 | 1.54 | 10.76 |
| Short term receivables total | 3.90 | 6.98 | 8.91 | 1.54 | 11.20 |
| Cash and bank deposits | 42.19 | 25.09 | 16.32 | 4.39 | 8.66 |
| Cash and cash equivalents | 42.19 | 25.09 | 16.32 | 4.39 | 8.66 |
| Balance sheet total (assets) | 46.10 | 32.07 | 25.22 | 50.35 | 19.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -22.59 | -13.93 | -23.83 | -30.68 | -5.55 |
| Profit of the financial year | 8.65 | -9.90 | -6.84 | 25.13 | -32.69 |
| Shareholders equity total | 36.07 | 26.16 | 19.32 | 44.45 | 11.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 7.20 |
| Current owed to participating | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Other non-interest bearing current liabilities | 4.13 | ||||
| Current liabilities total | 10.03 | 5.90 | 5.90 | 5.90 | 8.10 |
| Balance sheet total (liabilities) | 46.10 | 32.07 | 25.22 | 50.35 | 19.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.