Vilandt International Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39903466
Hortensiavej 5, 1857 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 4.80 | 4.80 | 4.80 | ||
| Gross profit | -4.80 | -4.83 | -4.83 | ||
| EBIT | -4.80 | -4.83 | -9.23 | -8.67 | -8.67 |
| Other financial income | 0.81 | ||||
| Other financial expenses | -0.47 | -1.54 | -1.61 | 0.43 | |
| Net income from associates (fin.) | 510.22 | 1 187.84 | 333.90 | 413.23 | - 894.32 |
| Pre-tax profit | 504.95 | 1 181.47 | 323.06 | 404.99 | - 902.17 |
| Income taxes | -9.73 | -4.29 | -5.67 | 4.09 | |
| Net earnings | 495.21 | 1 177.18 | 317.39 | 409.08 | - 902.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.00 | -0.00 | |||
| Non-current loans receivable | 743.96 | 1 931.80 | 2 265.70 | 1 678.93 | 984.61 |
| Long term receivables total | 743.96 | 1 931.80 | 2 265.70 | 1 678.93 | 984.61 |
| Inventories total | |||||
| Current other receivables | 24.00 | 151.38 | 1.76 | 1.76 | |
| Current deferred tax assets | 2.11 | 1.81 | 1.81 | ||
| Short term receivables total | 26.11 | 151.38 | 3.58 | 3.58 | |
| Holdings in group member companies | 1 966.24 | 2 144.73 | 1 629.14 | 2 526.68 | 2 482.93 |
| Cash and bank deposits | 22.59 | 194.75 | 197.03 | 239.63 | 113.97 |
| Cash and cash equivalents | 1 988.83 | 2 339.49 | 1 826.16 | 2 766.31 | 2 596.90 |
| Balance sheet total (assets) | 2 758.90 | 4 271.29 | 4 243.24 | 4 448.81 | 3 585.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.60 | 117.80 | 117.80 | 135.00 | |
| Other reserves | 743.96 | 1 931.80 | 2 265.70 | 2 673.15 | 1 975.31 |
| Retained earnings | 1 435.66 | 628.43 | 1 353.91 | 1 146.05 | 2 117.97 |
| Profit of the financial year | 495.21 | 1 177.18 | 317.39 | 409.08 | - 902.17 |
| Shareholders equity total | 2 724.83 | 3 902.01 | 4 104.80 | 4 396.08 | 3 376.11 |
| Provisions | -0.00 | 2.27 | 0.00 | ||
| Non-current liabilities total | |||||
| Current owed to group member | 37.35 | 105.38 | |||
| Short-term deferred tax liabilities | 354.30 | 120.78 | 88.21 | ||
| Other non-interest bearing current liabilities | 34.07 | 14.98 | 15.38 | 15.38 | 15.38 |
| Current liabilities total | 34.07 | 369.28 | 136.17 | 52.73 | 208.97 |
| Balance sheet total (liabilities) | 2 758.90 | 4 271.29 | 4 243.24 | 4 448.81 | 3 585.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.