Fårup Sø Camping A/S — Credit Rating and Financial Key Figures
CVR number: 42219762
Fårupvej 58, 7300 Jelling
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 692.00 | 3 056.54 | 2 917.63 | 2 831.06 |
| Employee benefit expenses | -1 474.00 | -2 318.74 | - 943.66 | -1 410.54 |
| Total depreciation | - 146.00 | - 162.18 | - 187.64 | - 244.48 |
| EBIT | 72.00 | 575.63 | 1 786.33 | 1 176.04 |
| Other financial income | 0.16 | 17.89 | ||
| Other financial expenses | - 169.00 | - 206.18 | - 482.38 | - 516.29 |
| Pre-tax profit | -97.00 | 369.45 | 1 304.11 | 677.64 |
| Income taxes | 20.00 | -81.83 | - 298.44 | - 140.95 |
| Net earnings | -77.00 | 287.62 | 1 005.67 | 536.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 9 365.00 | 9 360.64 | 9 495.17 | 9 905.42 |
| Machinery and equipment | 46.00 | 123.84 | 325.28 | 430.04 |
| Tangible assets total | 9 411.00 | 9 484.48 | 9 820.46 | 10 335.46 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 9.00 | 10.50 | 86.97 | 125.37 |
| Inventories total | 9.00 | 10.50 | 86.97 | 125.37 |
| Current trade debtors | 100.01 | |||
| Current amounts owed by group member comp. | 93.84 | 621.03 | ||
| Prepayments and accrued income | 16.00 | 26.34 | 25.85 | 55.39 |
| Current other receivables | 82.00 | 141.95 | 99.46 | 173.35 |
| Current deferred tax assets | 72.00 | |||
| Short term receivables total | 170.00 | 268.30 | 219.14 | 849.77 |
| Other current investments | 1.00 | 0.80 | 0.80 | 0.80 |
| Cash and bank deposits | 1 022.00 | 1 046.31 | 358.93 | 5.50 |
| Cash and cash equivalents | 1 023.00 | 1 047.11 | 359.73 | 6.30 |
| Balance sheet total (assets) | 10 613.00 | 10 810.39 | 10 486.30 | 11 316.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 210.77 | 240.00 | ||
| Other reserves | - 120.00 | |||
| Retained earnings | - 287.62 | 765.67 | ||
| Profit of the financial year | -77.00 | 287.62 | 1 005.67 | 536.69 |
| Shareholders equity total | 423.00 | 710.76 | 1 505.66 | 1 922.36 |
| Provisions | 52.00 | 105.60 | 164.31 | 217.40 |
| Non-current loans from credit institutions | 7 846.95 | 7 470.55 | ||
| Non-current owed to group member | 9 608.00 | |||
| Non-current liabilities total | 9 608.00 | 7 846.95 | 7 470.55 | |
| Current bonds | 9 225.05 | |||
| Current loans from credit institutions | 366.70 | 1 094.44 | ||
| Advances received | 240.00 | |||
| Current trade creditors | 94.00 | 81.58 | 238.86 | 138.14 |
| Current owed to participating | 13.88 | 15.40 | ||
| Short-term deferred tax liabilities | 28.20 | 239.74 | 87.86 | |
| Other non-interest bearing current liabilities | 196.00 | 395.08 | 83.09 | 43.45 |
| Accruals and deferred income | 264.11 | 27.10 | 327.30 | |
| Current liabilities total | 530.00 | 9 994.02 | 969.37 | 1 706.59 |
| Balance sheet total (liabilities) | 10 613.00 | 10 810.39 | 10 486.30 | 11 316.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.