Bamboh ApS — Credit Rating and Financial Key Figures
CVR number: 36700491
Bengtasvej 6, 2900 Hellerup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -2 189.50 | 6 509.81 | -3 843.48 | -4 617.76 | -3 740.95 |
Employee benefit expenses | - 323.78 | -8 288.69 | - 318.90 | - 409.97 | -1 278.48 |
Total depreciation | - 471.88 | -7 686.40 | - 685.60 | - 685.60 | -2 475.01 |
Reduction in value of non-current assets | 21 624.53 | - 101 321.47 | - 152 485.12 | ||
EBIT | -2 985.15 | 12 159.25 | -4 847.98 | -1 751.37 | -12 829.14 |
Other financial income | 44.30 | -20.18 | 8 607.67 | 28 757.05 | |
Other financial expenses | - 909.70 | -12 145.10 | -28 755.00 | -1 880.07 | -34 173.41 |
Income from other inv. held as non-curr. assets | -8 043.01 | 32 861.34 | 159 010.10 | 120 714.14 | -20 067.62 |
Net income from associates (fin.) | 6 532.11 | ||||
Pre-tax profit | -11 893.56 | 32 875.48 | 131 919.06 | 20 406.94 | - 185 463.54 |
Income taxes | - 685.48 | -6 277.67 | 1 466.26 | -1 296.92 | -3 747.19 |
Net earnings | -12 579.04 | 26 597.82 | 133 385.32 | 19 110.02 | - 189 210.73 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Development expenditure | 149.79 | ||||
Goodwill | 6 840.18 | ||||
Intangible assets total | 6 989.97 | ||||
Buildings | 102 550.00 | 111 239.71 | 112 365.00 | 100 354.43 | |
Machinery and equipment | 9 511.12 | 16 846.66 | 12 051.31 | 11 365.70 | 18 092.51 |
Tangible assets total | 9 511.12 | 119 396.66 | 123 291.02 | 123 730.70 | 118 446.94 |
Participating interests | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
Investments total | 17.00 | 150.23 | 17.00 | 17.00 | 17.00 |
Non-current loans receivable | 198 962.33 | 118 127.79 | 303 149.78 | 117 460.63 | 123 611.59 |
Non-current other receivables | 87 896.76 | 87 896.76 | |||
Long term receivables total | 198 962.33 | 206 024.55 | 391 046.54 | 117 460.63 | 123 611.59 |
Inventories total | |||||
Current trade debtors | 8 390.59 | 672.56 | |||
Current owed by particip. interest comp. | 386.25 | 386.25 | |||
Prepayments and accrued income | 1 348.12 | 8.68 | 0.84 | ||
Current other receivables | 15 632.04 | 7 796.65 | 23 819.07 | 21 576.75 | 23 907.24 |
Current deferred tax assets | 576.04 | 82.50 | 89.50 | 1 122.51 | 412.80 |
Short term receivables total | 16 208.07 | 18 004.11 | 24 303.50 | 22 699.26 | 24 993.44 |
Other current investments | 319 787.74 | 256 690.32 | 151 098.50 | 425 341.29 | 221 200.21 |
Cash and bank deposits | 15 108.90 | 10 972.95 | 21 163.20 | 8 766.67 | 10 727.73 |
Cash and cash equivalents | 334 896.64 | 267 663.28 | 172 261.71 | 434 107.95 | 231 927.93 |
Balance sheet total (assets) | 559 595.16 | 618 228.79 | 710 919.77 | 698 015.55 | 498 996.91 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 47.82 | 47.82 | 47.82 | 47.82 |
Shares repurchased | 30 000.00 | 30 000.00 | |||
Retained earnings | 504 544.31 | 467 289.80 | 434 105.18 | 546 416.20 | 532 878.74 |
Profit of the financial year | -12 579.04 | 26 597.82 | 133 385.32 | 19 110.02 | - 189 210.73 |
Minority interest (BS) | 6 060.89 | 3 781.11 | 4 855.41 | 6 168.00 | |
Shareholders equity total | 522 015.27 | 499 996.32 | 571 319.43 | 570 429.44 | 379 883.83 |
Provisions | 5 190.63 | 4 982.35 | 6 379.98 | 6 779.60 | |
Non-current loans from credit institutions | 71 110.55 | 66 725.90 | 66 283.98 | 64 224.26 | |
Non-current leasing loans | 2 879.42 | ||||
Non-current deferred tax liabilities | 1 697.04 | 1 832.80 | 559.73 | 24 986.47 | |
Non-current liabilities total | 75 687.00 | 68 558.70 | 66 843.70 | 89 210.74 | |
Current loans from credit institutions | 1.26 | 332.33 | 1 169.79 | ||
Current trade creditors | 226.80 | 3 328.63 | 303.21 | 517.38 | 3 377.39 |
Current owed to participating | 2 239.84 | 1 657.88 | 6 439.16 | 2 187.16 | 7 583.49 |
Short-term deferred tax liabilities | 8 386.06 | 3 278.79 | 9 535.22 | 3 067.24 | |
Other non-interest bearing current liabilities | 26 725.94 | 28 739.60 | 49 781.70 | 51 657.88 | 7 924.83 |
Accruals and deferred income | 17.60 | ||||
Current liabilities total | 37 579.89 | 37 354.83 | 66 059.29 | 54 362.43 | 23 122.74 |
Balance sheet total (liabilities) | 559 595.16 | 618 228.79 | 710 919.77 | 698 015.55 | 498 996.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.