Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEN Bornholm A/S — Credit Rating and Financial Key Figures
CVR number: 31617030
Svanekevej 21, Rønne 3700 Rønne
tel: 56958650
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 322.00 | 6 796.00 | 5 355.00 | - 172.31 | -69.65 |
| Employee benefit expenses | -6 357.00 | -6 231.00 | -4 707.00 | - 124.76 | - 100.00 |
| Other operating expenses | -51.00 | - 200.00 | - 182.00 | ||
| Total depreciation | - 265.00 | - 225.00 | |||
| EBIT | - 351.00 | 140.00 | 466.00 | - 297.07 | - 169.65 |
| Other financial income | 16.03 | 14.92 | |||
| Other financial expenses | - 171.00 | - 137.00 | - 179.00 | -33.60 | 10.09 |
| Income from other inv. held as non-curr. assets | 6.00 | ||||
| Pre-tax profit | - 522.00 | 3.00 | 293.00 | - 314.64 | - 144.64 |
| Income taxes | 8.00 | 160.00 | - 247.00 | ||
| Net earnings | - 514.00 | 163.00 | 46.00 | - 314.64 | - 144.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 150.00 | 3 105.00 | |||
| Machinery and equipment | 988.00 | 809.00 | |||
| Tangible assets total | 4 138.00 | 3 914.00 | |||
| Investments total | |||||
| Non-current loans receivable | 803.00 | 506.00 | 326.00 | 207.81 | 89.06 |
| Long term receivables total | 803.00 | 506.00 | 326.00 | 207.81 | 89.06 |
| Raw materials and consumables | 500.00 | 350.00 | 50.00 | ||
| Inventories total | 500.00 | 350.00 | 50.00 | ||
| Current trade debtors | 2 315.00 | 2 311.00 | 1 581.00 | 785.73 | 551.15 |
| Prepayments and accrued income | 42.00 | 387.00 | |||
| Current other receivables | 1 490.00 | 1 396.00 | 246.00 | 177.74 | 118.75 |
| Current deferred tax assets | 61.00 | 25.65 | 7.31 | ||
| Short term receivables total | 3 908.00 | 4 094.00 | 1 827.00 | 989.12 | 677.20 |
| Cash and bank deposits | 1 318.00 | 398.90 | 473.59 | ||
| Cash and cash equivalents | 1 318.00 | 398.90 | 473.59 | ||
| Balance sheet total (assets) | 9 349.00 | 8 864.00 | 3 521.00 | 1 595.84 | 1 239.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 750.00 | 125.00 | |||
| Retained earnings | 1 497.00 | 983.00 | 396.00 | 316.96 | 2.32 |
| Profit of the financial year | - 514.00 | 163.00 | 46.00 | - 314.64 | - 144.64 |
| Shareholders equity total | 1 493.00 | 1 656.00 | 1 702.00 | 637.32 | 367.68 |
| Provisions | 84.00 | ||||
| Non-current loans from credit institutions | 1 299.00 | 1 205.00 | |||
| Non-current leasing loans | 500.00 | 338.00 | |||
| Non-current liabilities total | 1 799.00 | 1 543.00 | |||
| Current loans from credit institutions | 1 311.00 | 1 398.00 | 802.76 | 832.46 | |
| Advances received | 291.00 | 404.00 | |||
| Current trade creditors | 2 424.00 | 2 076.00 | 418.00 | 155.76 | 33.75 |
| Current owed to participating | 5.96 | ||||
| Short-term deferred tax liabilities | 87.00 | 82.00 | |||
| Other non-interest bearing current liabilities | 2 031.00 | 1 616.00 | 1 319.00 | 0.00 | |
| Current liabilities total | 6 057.00 | 5 581.00 | 1 819.00 | 958.52 | 872.17 |
| Balance sheet total (liabilities) | 9 349.00 | 8 864.00 | 3 521.00 | 1 595.84 | 1 239.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.