Anders Tømrer ApS — Credit Rating and Financial Key Figures
CVR number: 36692677
Tinningvej 48, 8382 Hinnerup
mail@anderstomrer.dk
tel: 40876306
www.anderstomrer.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 383.78 | 382.85 | 335.25 | 462.08 | 300.59 |
| Employee benefit expenses | - 258.26 | - 311.82 | - 334.89 | - 337.02 | - 339.76 |
| Total depreciation | -4.26 | -4.26 | -4.26 | -2.13 | |
| EBIT | 121.27 | 66.77 | -3.90 | 122.93 | -39.16 |
| Other financial income | 0.02 | 0.00 | |||
| Other financial expenses | -0.07 | -2.57 | -3.64 | -0.06 | -0.14 |
| Pre-tax profit | 121.22 | 64.20 | -7.53 | 122.87 | -39.30 |
| Income taxes | -4.98 | -14.20 | -27.50 | 0.12 | |
| Net earnings | 116.24 | 50.01 | -7.53 | 95.37 | -39.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.65 | 6.39 | 2.13 | ||
| Tangible assets total | 10.65 | 6.39 | 2.13 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.62 | 3.65 | 10.37 | 6.72 | 43.91 |
| Prepayments and accrued income | 2.39 | ||||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 11.62 | 3.65 | 10.37 | 6.72 | 48.30 |
| Cash and bank deposits | 383.63 | 445.34 | 370.54 | 504.18 | 375.15 |
| Cash and cash equivalents | 383.63 | 445.34 | 370.54 | 504.18 | 375.15 |
| Balance sheet total (assets) | 405.90 | 455.39 | 383.04 | 510.89 | 423.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 80.63 | 196.88 | 246.88 | 189.35 | 284.72 |
| Profit of the financial year | 116.24 | 50.01 | -7.53 | 95.37 | -39.18 |
| Shareholders equity total | 246.88 | 296.88 | 289.35 | 384.72 | 295.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.67 | 15.22 | 21.36 | 7.36 | 39.26 |
| Current owed to participating | 1.76 | 1.83 | 8.83 | 8.52 | 17.22 |
| Short-term deferred tax liabilities | 2.99 | 14.20 | 25.50 | ||
| Other non-interest bearing current liabilities | 135.61 | 127.26 | 63.50 | 84.80 | 71.42 |
| Current liabilities total | 159.03 | 158.50 | 93.69 | 126.17 | 127.90 |
| Balance sheet total (liabilities) | 405.90 | 455.39 | 383.04 | 510.89 | 423.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.