The Nanny Agency ApS — Credit Rating and Financial Key Figures
CVR number: 42162663
Rosenvængets Hovedvej 30, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 706.75 | 1 530.10 | 1 597.34 |
Employee benefit expenses | - 735.39 | -1 650.80 | -1 695.50 |
EBIT | -28.64 | - 120.70 | -98.16 |
Other financial income | 0.16 | ||
Other financial expenses | -0.33 | -3.84 | -10.36 |
Pre-tax profit | -28.97 | - 124.54 | - 108.36 |
Income taxes | 22.23 | 27.33 | |
Net earnings | -28.97 | - 102.31 | -81.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 2.50 | ||
Investments total | 2.50 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 70.61 | 74.75 | 21.81 |
Prepayments and accrued income | 0.43 | ||
Current other receivables | 29.95 | 29.33 | 31.68 |
Current deferred tax assets | 22.23 | 49.55 | |
Short term receivables total | 100.56 | 126.31 | 103.47 |
Cash and bank deposits | 69.44 | 73.67 | 191.20 |
Cash and cash equivalents | 69.44 | 73.67 | 191.20 |
Balance sheet total (assets) | 170.00 | 199.98 | 297.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -28.96 | - 131.28 | |
Profit of the financial year | -28.97 | - 102.31 | -81.04 |
Shareholders equity total | 11.03 | -91.28 | - 172.31 |
Provisions | 62.55 | 60.85 | 120.10 |
Non-current liabilities total | |||
Current trade creditors | 10.08 | 1.00 | 0.43 |
Other non-interest bearing current liabilities | 86.34 | 229.41 | 348.95 |
Current liabilities total | 96.42 | 230.41 | 349.38 |
Balance sheet total (liabilities) | 170.00 | 199.98 | 297.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.