VIDEO VIDEO ApS
CVR number: 39817799
Rugstykket 14, 2791 Dragør
albertosbaeck@gmail.com
tel: 23693369
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -0.40 | 28.78 | 26.87 | -3.30 |
| Employee benefit expenses | -6.50 | -0.60 | -12.00 | |
| EBIT | -6.90 | 28.18 | 14.87 | -3.30 |
| Pre-tax profit | -6.90 | 28.18 | 14.87 | -3.30 |
| Income taxes | -4.66 | -3.26 | ||
| Net earnings | -6.90 | 23.52 | 11.61 | -3.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 1.73 | 2.08 | 4.21 | |
| Short term receivables total | 1.73 | 2.08 | 4.21 | |
| Cash and bank deposits | 11.41 | 43.46 | 56.01 | 72.97 |
| Cash and cash equivalents | 11.41 | 43.46 | 56.01 | 72.97 |
| Balance sheet total (assets) | 13.14 | 43.46 | 58.09 | 77.18 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 1.00 | 40.00 |
| Shares repurchased | 24.94 | |||
| Retained earnings | -6.90 | 16.62 | -13.32 | |
| Profit of the financial year | -6.90 | 23.52 | 11.61 | -3.30 |
| Shareholders equity total | -5.90 | 17.62 | 29.23 | 48.32 |
| Non-current liabilities total | ||||
| Current owed to participating | 19.04 | 20.94 | 20.94 | 20.94 |
| Short-term deferred tax liabilities | 4.66 | 7.92 | 7.92 | |
| Other non-interest bearing current liabilities | 0.24 | |||
| Current liabilities total | 19.04 | 25.84 | 28.86 | 28.86 |
| Balance sheet total (liabilities) | 13.14 | 43.46 | 58.09 | 77.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.