FJ Technics Aps
CVR number: 39805650
Brunshusevej 71, Enemærket 5683 Haarby
jensenfind@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 422.15 | -29.97 | 254.55 | 196.22 | 46.61 |
| EBIT | 422.15 | -29.97 | 254.55 | 196.22 | 46.61 |
| Other financial income | 0.95 | ||||
| Other financial expenses | -1.21 | -2.13 | |||
| Pre-tax profit | 422.15 | -29.97 | 253.34 | 194.09 | 47.56 |
| Income taxes | -92.87 | -55.73 | -22.00 | -10.45 | |
| Net earnings | 329.28 | -29.97 | 197.61 | 172.09 | 37.11 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.53 | 48.16 | |||
| Current other receivables | 15.24 | 0.70 | 17.10 | 2.08 | 1.42 |
| Short term receivables total | 15.24 | 0.70 | 17.10 | 39.61 | 49.58 |
| Cash and bank deposits | 542.52 | 255.66 | 384.34 | 420.75 | 298.09 |
| Cash and cash equivalents | 542.52 | 255.66 | 384.34 | 420.75 | 298.09 |
| Balance sheet total (assets) | 557.76 | 256.37 | 401.45 | 460.37 | 347.67 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 108.00 | 108.00 | 113.00 | 114.40 | 117.80 |
| Other reserves | -7.41 | -7.41 | -7.41 | -7.41 | -7.41 |
| Retained earnings | - 108.00 | 113.28 | -16.46 | 66.97 | 95.27 |
| Profit of the financial year | 329.28 | -29.97 | 197.61 | 172.09 | 37.11 |
| Shareholders equity total | 371.87 | 233.90 | 336.74 | 396.05 | 292.77 |
| Non-current deferred tax liabilities | 24.87 | 9.74 | 6.41 | 32.06 | |
| Non-current liabilities total | 24.87 | 9.74 | 6.41 | 32.06 | |
| Other non-interest bearing current liabilities | 161.02 | 22.47 | 54.98 | 57.91 | 22.84 |
| Current liabilities total | 161.02 | 22.47 | 54.98 | 57.91 | 22.84 |
| Balance sheet total (liabilities) | 557.76 | 256.37 | 401.45 | 460.37 | 347.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.