M H Teknik ApS
CVR number: 39802236
Høngårds Ager 42, 9800 Hjørring
marnerharaldsen@gmail.com
tel: 22765151
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -19.34 | |||
| Gross profit | 421.81 | 196.74 | 123.98 | 6.67 |
| EBIT | 421.81 | 196.74 | 123.98 | 6.67 |
| Other financial expenses | -2.57 | -7.75 | -4.40 | -2.31 |
| Pre-tax profit | 419.24 | 188.99 | 119.58 | 4.37 |
| Income taxes | -92.22 | -42.53 | -26.74 | -1.05 |
| Net earnings | 327.02 | 146.46 | 92.84 | 3.32 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 85.00 | |||
| Inventories total | 85.00 | |||
| Current trade debtors | 9.28 | 9.28 | 9.28 | |
| Current other receivables | 256.06 | |||
| Current deferred tax assets | 19.26 | 30.95 | ||
| Short term receivables total | 9.28 | 28.54 | 296.29 | |
| Cash and bank deposits | 616.71 | 539.21 | 503.81 | 111.22 |
| Cash and cash equivalents | 616.71 | 539.21 | 503.81 | 111.22 |
| Balance sheet total (assets) | 616.71 | 548.48 | 532.34 | 492.51 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 |
| Retained earnings | -55.30 | 215.22 | 304.48 | 338.41 |
| Profit of the financial year | 327.02 | 146.46 | 92.84 | 3.32 |
| Shareholders equity total | 377.02 | 468.18 | 504.51 | 450.63 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 92.22 | 42.53 | ||
| Other non-interest bearing current liabilities | 147.47 | 37.78 | 27.83 | 41.88 |
| Current liabilities total | 239.69 | 80.31 | 27.83 | 41.88 |
| Balance sheet total (liabilities) | 616.71 | 548.48 | 532.34 | 492.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.