Kloaktilsyn ApS
CVR number: 42079707
Kirkebjerg Allé 145, 2605 Brøndby
Info@kloaktilsyn.dk
tel: 30414848
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 342.15 | 892.52 |
| Employee benefit expenses | - 217.77 | - 827.23 |
| Total depreciation | -2.03 | -48.83 |
| EBIT | 122.35 | 16.45 |
| Other financial expenses | -3.28 | -4.80 |
| Pre-tax profit | 119.07 | 11.65 |
| Income taxes | -28.62 | -10.06 |
| Net earnings | 90.45 | 1.59 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 144.47 | 95.64 |
| Tangible assets total | 144.47 | 95.64 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 6.19 | 37.69 |
| Current other receivables | -0.00 | |
| Short term receivables total | 6.19 | 37.69 |
| Cash and bank deposits | 253.36 | 70.50 |
| Cash and cash equivalents | 253.36 | 70.50 |
| Balance sheet total (assets) | 404.02 | 203.83 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 30.00 | |
| Retained earnings | 3.25 | |
| Profit of the financial year | 90.45 | 1.59 |
| Shareholders equity total | 130.45 | 74.84 |
| Provisions | 7.61 | 2.91 |
| Non-current liabilities total | ||
| Current trade creditors | 189.76 | 23.37 |
| Current owed to participating | 1.32 | 8.66 |
| Short-term deferred tax liabilities | 21.01 | 14.76 |
| Other non-interest bearing current liabilities | 53.88 | 79.29 |
| Current liabilities total | 265.96 | 126.08 |
| Balance sheet total (liabilities) | 404.02 | 203.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.