Arkitektfirmaet Kurt Østervig ApS
CVR number: 39710331
Middelfartvej 246, Skovshøjrup 5464 Brenderup Fyn
arkitektfirmaet@oestervig.dk
tel: 60155394
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.00 | 50.00 | 47.00 | 10.00 | 20.04 |
| EBIT | 24.00 | 50.00 | 47.00 | 10.00 | 20.04 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -1.00 | -0.01 | |||
| Pre-tax profit | 24.00 | 50.00 | 46.00 | 10.00 | 20.04 |
| Income taxes | -6.00 | -11.00 | -10.00 | -2.00 | -4.41 |
| Net earnings | 18.00 | 39.00 | 36.00 | 8.00 | 15.63 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | ||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 2.00 | ||||
| Cash and bank deposits | 37.00 | 84.00 | 89.00 | 53.00 | 68.46 |
| Cash and cash equivalents | 37.00 | 84.00 | 89.00 | 53.00 | 68.46 |
| Balance sheet total (assets) | 37.00 | 84.00 | 89.00 | 55.00 | 68.46 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | ||
| Shares repurchased | 21.00 | 36.00 | 20.00 | ||
| Other reserves | 5.00 | 10.00 | |||
| Retained earnings | -5.00 | -13.00 | -35.00 | 1.00 | -10.61 |
| Profit of the financial year | 18.00 | 39.00 | 36.00 | 8.00 | 15.63 |
| Shareholders equity total | 18.00 | 57.00 | 77.00 | 49.00 | 65.02 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 6.00 | 11.00 | 8.00 | 0.41 | |
| Other non-interest bearing current liabilities | 13.00 | 16.00 | 4.00 | 6.00 | 3.03 |
| Current liabilities total | 19.00 | 27.00 | 12.00 | 6.00 | 3.44 |
| Balance sheet total (liabilities) | 37.00 | 84.00 | 89.00 | 55.00 | 68.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.