MOGENS AABY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25278399
Skolebakken 11, 8000 Aarhus C
aaby@goodcounsel.dk
tel: 40455370
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -7.00 | -6.25 | -5.50 | |
| EBIT | -2.50 | -7.00 | -6.25 | -5.50 | |
| Other financial income | 108.55 | 225.34 | 20.26 | 20.88 | |
| Other financial expenses | -11.54 | -15.78 | -21.38 | -22.79 | -5.10 |
| Net income from associates (fin.) | 1 625.74 | 429.54 | 576.39 | - 902.88 | 205.77 |
| Pre-tax profit | 1 720.25 | 632.10 | 569.03 | - 910.29 | 200.67 |
| Income taxes | -22.13 | -44.56 | 1.63 | 0.46 | |
| Net earnings | 1 698.12 | 587.53 | 570.65 | - 909.83 | 200.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 115.84 | 3 545.38 | 4 121.77 | 3 218.89 | 3 424.66 |
| Investments total | 3 115.84 | 3 545.38 | 4 121.77 | 3 218.89 | 3 424.66 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 103.42 | 1 041.05 | 1 087.73 | 1 132.70 | 1 586.97 |
| Current deferred tax assets | 3.27 | 125.42 | 153.49 | 1.35 | 24.00 |
| Short term receivables total | 106.69 | 1 166.47 | 1 241.22 | 1 134.05 | 1 610.97 |
| Other current investments | 841.45 | ||||
| Cash and bank deposits | 53.71 | 49.98 | 13.54 | 0.99 | 9.57 |
| Cash and cash equivalents | 895.16 | 49.98 | 13.54 | 0.99 | 9.57 |
| Balance sheet total (assets) | 4 117.69 | 4 761.83 | 5 376.53 | 4 353.93 | 5 045.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 2 934.59 | 3 364.13 | 3 940.52 | 3 037.64 | 3 043.41 |
| Retained earnings | -1 437.03 | - 281.44 | - 384.70 | 971.03 | -66.57 |
| Profit of the financial year | 1 698.12 | 587.53 | 570.65 | - 909.83 | 200.67 |
| Shareholders equity total | 3 431.29 | 3 908.22 | 4 365.87 | 3 341.65 | 3 424.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | ||
| Current owed to group member | 661.03 | 693.38 | 868.54 | 885.92 | 1 607.13 |
| Short-term deferred tax liabilities | 19.13 | 153.98 | 135.87 | 120.12 | |
| Other non-interest bearing current liabilities | 6.25 | 13.56 | |||
| Current liabilities total | 686.41 | 853.61 | 1 010.66 | 1 012.29 | 1 620.68 |
| Balance sheet total (liabilities) | 4 117.69 | 4 761.83 | 5 376.53 | 4 353.93 | 5 045.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.