A True Story ApS
CVR number: 42002135
Kastanievej 26, 2791 Dragør
kontakt@atruestory.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 260.51 | 654.59 | 420.19 |
| Employee benefit expenses | - 210.31 | - 722.01 | - 426.08 |
| EBIT | 50.20 | -67.42 | -5.89 |
| Other financial expenses | -2.44 | -2.44 | -1.95 |
| Pre-tax profit | 47.77 | -69.86 | -7.84 |
| Income taxes | -11.57 | ||
| Net earnings | 36.19 | -69.86 | -7.84 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 67.55 | 2.45 | 7.45 |
| Current deferred tax assets | 4.00 | ||
| Short term receivables total | 67.55 | 2.45 | 11.45 |
| Cash and bank deposits | 77.41 | 25.39 | 44.69 |
| Cash and cash equivalents | 77.41 | 25.39 | 44.69 |
| Balance sheet total (assets) | 144.96 | 27.84 | 56.14 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 36.19 | -33.67 | |
| Profit of the financial year | 36.19 | -69.86 | -7.84 |
| Shareholders equity total | 76.19 | 6.33 | -1.51 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 11.57 | ||
| Other non-interest bearing current liabilities | 57.19 | 21.51 | 57.66 |
| Current liabilities total | 68.76 | 21.51 | 57.66 |
| Balance sheet total (liabilities) | 144.96 | 27.84 | 56.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.