Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRISØR MISS SOPHIE ApS — Credit Rating and Financial Key Figures
CVR number: 31413400
Køgevej 2, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 426.39 | 1 647.24 | 1 755.08 | 1 950.75 | 2 279.64 |
| Employee benefit expenses | -1 401.75 | -1 746.32 | -1 743.31 | -1 931.44 | -2 261.17 |
| Total depreciation | -14.66 | -7.67 | -6.22 | -15.33 | -19.63 |
| EBIT | 9.97 | - 106.75 | 5.54 | 3.98 | -1.16 |
| Other financial income | 0.49 | 0.15 | 0.21 | ||
| Other financial expenses | -2.90 | -2.40 | -0.56 | -0.21 | -0.24 |
| Pre-tax profit | 7.07 | - 109.16 | 5.48 | 3.92 | -1.20 |
| Income taxes | -3.55 | 27.00 | -4.31 | -1.01 | 2.53 |
| Net earnings | 3.52 | -82.15 | 1.17 | 2.91 | 1.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8.66 | 3.61 | 37.55 | 26.91 | |
| Machinery and equipment | 7.84 | 5.22 | 2.61 | 37.11 | 28.11 |
| Tangible assets total | 16.50 | 8.83 | 2.61 | 74.65 | 55.02 |
| Investments total | 59.27 | 59.27 | 59.27 | 59.27 | 59.27 |
| Long term receivables total | |||||
| Finished products/goods | 152.44 | 141.59 | 156.62 | 159.90 | 164.51 |
| Inventories total | 152.44 | 141.59 | 156.62 | 159.90 | 164.51 |
| Current other receivables | 544.36 | 144.04 | 228.27 | 89.62 | 52.55 |
| Current deferred tax assets | 0.55 | 30.56 | 41.25 | 39.24 | 34.33 |
| Short term receivables total | 544.91 | 174.61 | 269.52 | 128.85 | 86.88 |
| Cash and bank deposits | 309.67 | 67.16 | 105.99 | 114.52 | 187.08 |
| Cash and cash equivalents | 309.67 | 67.16 | 105.99 | 114.52 | 187.08 |
| Balance sheet total (assets) | 1 082.80 | 451.45 | 594.01 | 537.19 | 552.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 229.34 | 232.86 | 150.71 | 151.88 | 154.79 |
| Profit of the financial year | 3.52 | -82.15 | 1.17 | 2.91 | 1.33 |
| Shareholders equity total | 357.86 | 275.71 | 276.88 | 279.79 | 281.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.11 | 17.05 | 32.15 | 21.86 | 27.07 |
| Current owed to participating | 3.63 | 6.64 | 6.74 | 5.50 | 4.12 |
| Short-term deferred tax liabilities | 74.79 | ||||
| Other non-interest bearing current liabilities | 633.40 | 152.05 | 278.24 | 230.03 | 240.46 |
| Current liabilities total | 724.94 | 175.74 | 317.13 | 257.40 | 271.65 |
| Balance sheet total (liabilities) | 1 082.80 | 451.45 | 594.01 | 537.19 | 552.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.