Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kempel Ejendomsudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 39557703
Frodes Mark 31, Skovby 8464 Galten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 176.46 | 214.41 | 194.67 | 141.98 | 259.59 |
| Total depreciation | -9.36 | -9.36 | -9.36 | -9.36 | -9.36 |
| EBIT | 167.10 | 205.05 | 185.31 | 132.63 | 250.23 |
| Other financial income | 274.90 | ||||
| Other financial expenses | -76.71 | -99.93 | - 144.98 | - 253.22 | - 221.76 |
| Pre-tax profit | 90.39 | 105.12 | 40.33 | 154.31 | 28.48 |
| Income taxes | -20.89 | -23.29 | -9.06 | -34.01 | -6.78 |
| Net earnings | 69.50 | 81.82 | 31.27 | 120.29 | 21.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 714.21 | 7 774.36 | 7 765.01 | 7 755.65 | 7 746.30 |
| Tangible assets total | 5 714.21 | 7 774.36 | 7 765.01 | 7 755.65 | 7 746.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.86 | 1.35 | 4.39 | 0.56 | |
| Current deferred tax assets | 5.22 | ||||
| Short term receivables total | 0.86 | 1.35 | 4.39 | 5.78 | |
| Cash and bank deposits | 687.52 | 27.89 | 5.01 | 38.59 | 41.86 |
| Cash and cash equivalents | 687.52 | 27.89 | 5.01 | 38.59 | 41.86 |
| Balance sheet total (assets) | 6 401.72 | 7 803.11 | 7 771.36 | 7 798.63 | 7 793.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 101.42 | 170.93 | 252.75 | 284.02 | 404.31 |
| Profit of the financial year | 69.50 | 81.82 | 31.27 | 120.29 | 21.70 |
| Shareholders equity total | 210.93 | 292.75 | 324.02 | 444.31 | 466.01 |
| Capital loans | 1 100.00 | 1 100.00 | 1 500.00 | 1 500.00 | 1 100.00 |
| Non-current loans from credit institutions | 4 229.76 | 4 029.28 | 3 807.90 | 3 460.88 | 3 271.32 |
| Non-current liabilities total | 5 329.75 | 5 129.27 | 5 307.90 | 4 960.88 | 4 371.32 |
| Current loans from credit institutions | 280.43 | 260.95 | 260.55 | 186.66 | 189.56 |
| Current owed to group member | 453.03 | ||||
| Short-term deferred tax liabilities | 14.89 | 19.29 | 3.06 | 28.03 | |
| Other non-interest bearing current liabilities | 107.36 | 2 084.36 | 1 867.55 | 2 178.75 | 2 767.04 |
| Accruals and deferred income | 5.33 | 16.48 | 8.27 | ||
| Current liabilities total | 861.04 | 2 381.08 | 2 139.44 | 2 393.44 | 2 956.60 |
| Balance sheet total (liabilities) | 6 401.72 | 7 803.11 | 7 771.36 | 7 798.63 | 7 793.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.