Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Konsulenthuset ComplianceService ApS — Credit Rating and Financial Key Figures
CVR number: 41921161
Kochsgade 31 B, 5000 Odense C
vbl@complianceservice.dk
tel: 93101111
complianceservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 321.92 | 488.56 | 935.87 | 950.10 | 742.57 |
| Employee benefit expenses | - 395.08 | - 361.94 | - 785.27 | - 832.12 | - 553.48 |
| Total depreciation | -10.00 | -10.00 | -10.00 | -42.71 | -53.55 |
| EBIT | -83.17 | 116.61 | 140.60 | 75.27 | 135.54 |
| Other financial income | 0.17 | 0.53 | 0.14 | ||
| Other financial expenses | -1.06 | -0.78 | -1.90 | -0.01 | |
| Pre-tax profit | -84.22 | 115.84 | 140.77 | 73.91 | 135.68 |
| Income taxes | 18.00 | -25.35 | -31.81 | -20.39 | -31.44 |
| Net earnings | -66.22 | 90.49 | 108.95 | 53.51 | 104.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 10.00 | |||
| Tangible assets total | 20.00 | 10.00 | |||
| Investments total | 6.66 | 6.66 | 6.00 | ||
| Non-current loans receivable | 6.66 | ||||
| Long term receivables total | 6.66 | ||||
| Inventories total | |||||
| Current trade debtors | 18.12 | 32.06 | 90.92 | 41.91 | 71.47 |
| Current amounts owed by group member comp. | 25.65 | 10.59 | 46.11 | ||
| Prepayments and accrued income | 61.50 | ||||
| Current other receivables | 11.34 | 151.24 | 148.52 | 2.88 | |
| Current deferred tax assets | 18.00 | 5.65 | |||
| Short term receivables total | 36.12 | 49.06 | 267.81 | 262.51 | 120.46 |
| Cash and bank deposits | 40.94 | 79.24 | 141.92 | 120.40 | 96.10 |
| Cash and cash equivalents | 40.94 | 79.24 | 141.92 | 120.40 | 96.10 |
| Balance sheet total (assets) | 103.73 | 144.96 | 416.39 | 382.91 | 222.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 10.00 | 100.00 | 75.00 | 80.06 | |
| Other reserves | -80.06 | ||||
| Retained earnings | -76.22 | -85.73 | -51.78 | -78.32 | |
| Profit of the financial year | -66.22 | 90.49 | 108.95 | 53.51 | 104.24 |
| Shareholders equity total | -26.22 | 64.27 | 163.22 | 116.73 | 65.92 |
| Provisions | 2.00 | 13.53 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 40.54 | 56.01 | 14.04 | ||
| Current owed to participating | 11.00 | 0.38 | 0.18 | 0.18 | 4.02 |
| Short-term deferred tax liabilities | 33.81 | 6.86 | 44.97 | ||
| Other non-interest bearing current liabilities | 118.95 | 78.30 | 178.63 | 189.60 | 93.61 |
| Current liabilities total | 129.95 | 78.69 | 253.17 | 252.65 | 156.64 |
| Balance sheet total (liabilities) | 103.73 | 144.96 | 416.39 | 382.91 | 222.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.