Kom Frit Frem ApS — Credit Rating and Financial Key Figures
CVR number: 39544474
Hannemanns Allé 10 V, 2300 København S
jan@komfritfrem.nu
tel: 61286155
komfritfrem.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 106.92 | 23.44 | 11.01 | 27.19 | 63.03 |
| Total depreciation | -15.88 | -16.85 | -6.43 | -10.79 | -6.60 |
| EBIT | 91.05 | 6.59 | 4.58 | 16.40 | 56.43 |
| Other financial income | 0.08 | ||||
| Other financial expenses | -1.97 | -0.99 | -0.42 | ||
| Pre-tax profit | 89.07 | 5.59 | 4.16 | 16.40 | 56.51 |
| Income taxes | -20.23 | -1.34 | -0.90 | -3.59 | -12.41 |
| Net earnings | 68.84 | 4.26 | 3.26 | 12.80 | 44.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 19.14 | 28.69 | 22.25 | 11.46 | 4.87 |
| Tangible assets total | 19.14 | 28.69 | 22.25 | 11.46 | 4.87 |
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | |||
| Long term receivables total | 20.00 | 20.00 | |||
| Inventories total | |||||
| Current trade debtors | 6.25 | 17.19 | 16.88 | ||
| Current amounts owed by group member comp. | 100.00 | 100.00 | |||
| Current other receivables | 0.29 | 3.22 | 15.00 | ||
| Current deferred tax assets | 1.83 | 8.49 | 7.59 | 2.90 | 2.02 |
| Short term receivables total | 8.08 | 8.79 | 28.00 | 134.77 | 102.03 |
| Cash and bank deposits | 207.32 | 176.77 | 161.99 | 63.17 | 168.87 |
| Cash and cash equivalents | 207.32 | 176.77 | 161.99 | 63.17 | 168.87 |
| Balance sheet total (assets) | 234.54 | 214.24 | 212.24 | 229.41 | 295.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 91.88 | 160.72 | 164.98 | 168.24 | 181.04 |
| Profit of the financial year | 68.84 | 4.26 | 3.26 | 12.80 | 44.10 |
| Shareholders equity total | 200.72 | 204.98 | 208.24 | 221.04 | 265.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 3.94 | ||
| Short-term deferred tax liabilities | 15.71 | 11.86 | |||
| Other non-interest bearing current liabilities | 14.10 | 5.26 | 4.00 | 8.37 | 14.81 |
| Current liabilities total | 33.82 | 9.26 | 4.00 | 8.37 | 30.61 |
| Balance sheet total (liabilities) | 234.54 | 214.24 | 212.24 | 229.41 | 295.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.