SPEEDUP ApS
CVR number: 36399023
Hyttegårdsvej 19 B, Ramløse 3200 Helsinge
speedup.nu@gmail.com
tel: 31246600
www.speedup.nu
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -52.26 | 85.40 | 7.73 | -6.30 | 181.70 |
| EBIT | -52.26 | 85.40 | 7.73 | -6.30 | 181.70 |
| Other financial income | 2.72 | ||||
| Other financial expenses | -0.49 | -2.65 | -0.04 | -0.62 | |
| Pre-tax profit | -52.75 | 82.75 | 7.69 | -6.30 | 183.81 |
| Income taxes | -7.16 | -1.69 | -47.53 | 8.29 | |
| Net earnings | -52.75 | 75.59 | 6.00 | -53.83 | 192.09 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | ||||
| Inventories total | 10.00 | ||||
| Current trade debtors | 4.00 | 48.00 | |||
| Current other receivables | 110.73 | 92.00 | |||
| Current deferred tax assets | 61.81 | 54.65 | 52.96 | 5.43 | 13.72 |
| Short term receivables total | 61.81 | 58.65 | 52.96 | 116.16 | 153.72 |
| Cash and bank deposits | 2.97 | 17.90 | 4.06 | 13.51 | 119.12 |
| Cash and cash equivalents | 2.97 | 17.90 | 4.06 | 13.51 | 119.12 |
| Balance sheet total (assets) | 74.78 | 76.56 | 57.02 | 129.67 | 272.84 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 219.15 | - 271.89 | - 196.31 | - 190.30 | - 244.13 |
| Profit of the financial year | -52.75 | 75.59 | 6.00 | -53.83 | 192.09 |
| Shareholders equity total | - 221.90 | - 146.30 | - 140.30 | - 194.13 | -2.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.78 | 5.00 | 5.00 | 7.50 | 10.40 |
| Other non-interest bearing current liabilities | 290.89 | 217.86 | 192.33 | 316.31 | 264.48 |
| Current liabilities total | 296.68 | 222.86 | 197.33 | 323.81 | 274.88 |
| Balance sheet total (liabilities) | 74.78 | 76.56 | 57.02 | 129.67 | 272.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.