Framework Productions ApS — Credit Rating and Financial Key Figures
CVR number: 41872454
Mynstersvej 6, 1827 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 310.40 | 37.12 | 45.37 | -24.55 |
| EBIT | 310.40 | 37.12 | 45.37 | -24.55 |
| Other financial income | 0.05 | 0.04 | ||
| Other financial expenses | -7.11 | -3.43 | -6.16 | -3.47 |
| Pre-tax profit | 303.34 | 33.69 | 39.21 | -27.97 |
| Income taxes | -67.98 | -7.52 | -10.32 | 6.16 |
| Net earnings | 235.36 | 26.17 | 28.89 | -21.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 40.00 | 5.63 | ||
| Current other receivables | 0.33 | 9.99 | ||
| Current deferred tax assets | 6.16 | |||
| Short term receivables total | 40.00 | 5.63 | 0.33 | 16.15 |
| Cash and bank deposits | 372.78 | 427.62 | 228.00 | 193.79 |
| Cash and cash equivalents | 372.78 | 427.62 | 228.00 | 193.79 |
| Balance sheet total (assets) | 412.78 | 433.24 | 228.33 | 209.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 235.36 | 61.52 | 90.42 | |
| Profit of the financial year | 235.36 | 26.17 | 28.89 | -21.81 |
| Shareholders equity total | 275.36 | 301.52 | 130.42 | 108.61 |
| Non-current liabilities total | ||||
| Current owed to participating | 35.14 | 45.44 | 2.69 | 2.69 |
| Current owed to group member | 84.86 | 98.64 | ||
| Short-term deferred tax liabilities | 71.17 | 78.70 | 10.32 | |
| Other non-interest bearing current liabilities | 31.11 | 7.58 | 0.05 | |
| Current liabilities total | 137.42 | 131.72 | 97.92 | 101.34 |
| Balance sheet total (liabilities) | 412.78 | 433.24 | 228.33 | 209.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.