Real Craft ApS — Credit Rating and Financial Key Figures
CVR number: 41869070
Jacob Lindbergs Vej 1, 2400 København NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 304.70 | |||
| External services | -98.58 | |||
| Gross profit | 206.12 | 192.60 | 208.01 | 264.19 |
| Employee benefit expenses | - 196.64 | - 197.07 | - 208.69 | - 254.78 |
| Total depreciation | -9.50 | |||
| EBIT | -0.02 | -4.47 | -0.68 | 9.41 |
| Other financial income | 3.24 | |||
| Other financial expenses | -0.57 | -3.14 | -6.54 | |
| Pre-tax profit | -0.02 | -5.04 | -3.81 | 6.10 |
| Income taxes | -0.07 | -1.65 | ||
| Net earnings | -0.02 | -5.04 | -3.88 | 4.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 30.00 | |||
| Tangible assets total | 30.00 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 18.08 | |||
| Current other receivables | 35.35 | |||
| Short term receivables total | 18.08 | 35.35 | ||
| Cash and bank deposits | 90.95 | 46.14 | 132.22 | 88.39 |
| Cash and cash equivalents | 90.95 | 46.14 | 132.22 | 88.39 |
| Balance sheet total (assets) | 120.95 | 64.22 | 132.22 | 123.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.04 | -8.92 | ||
| Profit of the financial year | -0.02 | -5.04 | -3.88 | 4.45 |
| Shareholders equity total | 39.98 | 34.96 | 31.08 | 35.53 |
| Non-current liabilities total | ||||
| Current trade creditors | 59.47 | 6.59 | 0.77 | |
| Current owed to participating | 11.31 | 12.22 | 20.67 | |
| Other non-interest bearing current liabilities | 21.50 | 17.95 | 82.33 | 66.77 |
| Current liabilities total | 80.97 | 29.26 | 101.14 | 88.21 |
| Balance sheet total (liabilities) | 120.95 | 64.22 | 132.22 | 123.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.