Datterselskabet ApS
CVR number: 41760583
Vesterbrogade 127 D, 1620 København V
tel: 20677061
datterselskabet.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 202.62 | 306.55 | 137.49 |
| Employee benefit expenses | - 177.33 | - 294.18 | - 293.46 |
| EBIT | 25.29 | 12.37 | - 155.96 |
| Other financial expenses | -0.84 | -0.67 | -2.44 |
| Pre-tax profit | 24.45 | 11.70 | - 158.40 |
| Income taxes | -5.38 | -3.24 | |
| Net earnings | 19.07 | 8.46 | - 158.40 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 0.15 | 2.98 | |
| Short term receivables total | 0.15 | 2.98 | |
| Cash and bank deposits | 96.79 | 99.80 | 164.39 |
| Cash and cash equivalents | 96.79 | 99.80 | 164.39 |
| Balance sheet total (assets) | 96.79 | 99.95 | 167.37 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 19.07 | 238.46 | |
| Profit of the financial year | 19.07 | 8.46 | - 158.40 |
| Shareholders equity total | 59.07 | 67.53 | 120.06 |
| Non-current liabilities total | |||
| Current owed to participating | 2.47 | 0.38 | |
| Current owed to group member | 5.38 | ||
| Short-term deferred tax liabilities | 5.38 | 3.24 | |
| Other non-interest bearing current liabilities | 32.33 | 21.33 | 46.94 |
| Current liabilities total | 37.71 | 32.42 | 47.31 |
| Balance sheet total (liabilities) | 96.79 | 99.95 | 167.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.