Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOEMIC Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39367939
Skolevej 13, 4540 Fårevejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.89 | -9.71 | -11.85 | -9.86 | -32.00 |
| EBIT | -7.89 | -9.71 | -11.85 | -9.86 | -32.00 |
| Other financial income | 6.35 | 3.26 | 122.55 | 146.59 | |
| Other financial expenses | -19.23 | -2.72 | - 475.03 | -34.83 | -45.64 |
| Net income from associates (fin.) | 171.61 | - 194.92 | 65.55 | 701.10 | |
| Pre-tax profit | 150.83 | - 204.10 | - 486.88 | 143.41 | 770.06 |
| Income taxes | 4.57 | -10.54 | -0.07 | 14.63 | |
| Net earnings | 155.41 | - 214.64 | - 486.95 | 143.41 | 784.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 141.86 | 254.71 | 390.28 | ||
| Participating interests | 606.81 | 297.50 | |||
| Investments total | 606.81 | 297.50 | 141.86 | 254.71 | 390.28 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 49.35 | 0.01 | |||
| Current deferred tax assets | 10.55 | 0.07 | 78.00 | 134.63 | |
| Short term receivables total | 10.55 | 0.07 | 78.00 | 49.35 | 134.64 |
| Other current investments | 43.05 | 30.30 | 19.17 | 19.50 | 66.68 |
| Cash and bank deposits | 3.34 | 93.04 | 106.25 | ||
| Cash and cash equivalents | 43.05 | 33.64 | 19.17 | 112.54 | 172.92 |
| Balance sheet total (assets) | 660.41 | 331.21 | 239.02 | 416.61 | 697.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 247.80 | 158.80 | |||
| Other reserves | 598.07 | ||||
| Retained earnings | - 152.78 | 238.50 | 23.86 | - 463.10 | - 657.81 |
| Profit of the financial year | 155.41 | - 214.64 | - 486.95 | 143.41 | 784.69 |
| Shareholders equity total | 650.70 | 321.66 | - 413.09 | - 269.69 | 335.68 |
| Non-current deferred tax liabilities | 564.58 | 599.40 | 155.26 | ||
| Non-current liabilities total | 564.58 | 599.40 | 155.26 | ||
| Current loans from credit institutions | 0.31 | ||||
| Current trade creditors | 8.05 | 8.90 | 8.90 | 8.90 | 8.90 |
| Current owed to participating | 1.67 | 0.65 | |||
| Current owed to group member | 78.00 | 78.00 | 198.00 | ||
| Other non-interest bearing current liabilities | 0.33 | 0.00 | |||
| Current liabilities total | 9.71 | 9.55 | 87.54 | 86.90 | 206.90 |
| Balance sheet total (liabilities) | 660.41 | 331.21 | 239.02 | 416.61 | 697.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.