Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BELL X-2 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21394270
Skt. Pauls Gade 27 G, 8000 Aarhus C
tv@ricewood.dk
tel: 40604545
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.08 | -6.96 | 165.53 | 679.50 | 20.18 |
| Other operating expenses | - 103.75 | ||||
| EBIT | 3.08 | -6.96 | 165.53 | 679.50 | -83.56 |
| Other financial income | 1.25 | 6.88 | 49.11 | 160.26 | |
| Other financial expenses | -4.99 | -21.45 | -60.54 | - 145.73 | - 397.82 |
| Net income from associates (fin.) | 69.73 | 17.92 | 462.50 | 26.61 | -72.79 |
| Pre-tax profit | 67.82 | -9.25 | 574.37 | 609.49 | - 393.91 |
| Income taxes | 5.99 | - 121.31 | 45.23 | ||
| Net earnings | 67.82 | -9.25 | 580.36 | 488.17 | - 348.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 299.97 | 67.51 | |||
| Tangible assets total | 299.97 | 67.51 | |||
| Holdings in group member companies | 549.45 | 1 277.99 | 889.27 | 889.66 | |
| Participating interests | 538.37 | 79.53 | 67.14 | 463.63 | 338.89 |
| Investments total | 538.37 | 628.97 | 1 345.13 | 1 352.90 | 1 228.55 |
| Non-current loans receivable | 7.00 | 328.98 | 328.98 | 328.98 | |
| Non-current other receivables | 342.89 | 342.89 | 1 842.89 | 1 842.89 | |
| Long term receivables total | 349.90 | 671.88 | 2 171.88 | 2 171.88 | |
| Inventories total | |||||
| Current trade debtors | 12.60 | 28.44 | 29.96 | ||
| Current owed by particip. interest comp. | 8.78 | 326.52 | 700.85 | ||
| Prepayments and accrued income | 108.16 | 586.99 | 317.91 | ||
| Current other receivables | 1.25 | 0.95 | |||
| Current deferred tax assets | 72.69 | 86.51 | 40.96 | ||
| Short term receivables total | 1.25 | 202.23 | 1 029.39 | 1 089.68 | |
| Cash and bank deposits | 20.66 | 3.48 | 74.88 | ||
| Cash and cash equivalents | 20.66 | 3.48 | 74.88 | ||
| Balance sheet total (assets) | 559.04 | 983.60 | 2 294.13 | 4 854.15 | 4 557.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 203.33 | ||||
| Other reserves | 145.54 | 113.45 | 520.96 | 78.13 | |
| Retained earnings | - 167.64 | -67.73 | - 484.48 | 335.37 | 901.67 |
| Profit of the financial year | 67.82 | -9.25 | 580.36 | 488.17 | - 348.68 |
| Shareholders equity total | 170.72 | 161.47 | 741.83 | 1 230.01 | 678.00 |
| Provisions | 61.19 | 43.10 | |||
| Non-current owed to group member | 1 402.11 | ||||
| Non-current other liabilities | 51.99 | ||||
| Non-current liabilities total | 51.99 | 1 402.11 | |||
| Current loans from credit institutions | 1 343.25 | 1 612.57 | |||
| Current trade creditors | 20.00 | 229.91 | 80.09 | ||
| Current owed to participating | 388.31 | 822.13 | 1 191.35 | 1 220.99 | |
| Current owed to group member | 56.10 | ||||
| Short-term deferred tax liabilities | 66.70 | 145.78 | 75.08 | ||
| Other non-interest bearing current liabilities | -51.99 | 274.24 | 623.03 | 610.57 | |
| Current liabilities total | 388.31 | 770.14 | 1 552.29 | 3 562.95 | 2 434.41 |
| Balance sheet total (liabilities) | 559.04 | 983.60 | 2 294.13 | 4 854.15 | 4 557.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.