G&M Textiles ApS — Credit Rating and Financial Key Figures
CVR number: 41584734
Oktobervej 51, 8210 Aarhus V
info@g-m.dk
tel: 61419076
www.g-m.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -93.59 | 108.33 | 350.52 |
Employee benefit expenses | -1.16 | -10.63 | -93.80 |
EBIT | -94.75 | 97.70 | 256.72 |
Other financial income | 0.16 | ||
Other financial expenses | -0.00 | -1.14 | -9.84 |
Pre-tax profit | -94.75 | 96.56 | 247.04 |
Income taxes | -1.96 | -63.48 | |
Net earnings | -94.75 | 94.60 | 183.56 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 20.09 | 20.09 | 20.09 |
Investments total | 20.09 | 20.09 | 20.09 |
Long term receivables total | |||
Raw materials and consumables | 117.52 | 168.98 | 234.34 |
Inventories total | 117.52 | 168.98 | 234.34 |
Current trade debtors | 4.75 | 24.88 | 3.13 |
Current other receivables | 0.60 | 154.29 | |
Short term receivables total | 4.75 | 25.48 | 157.42 |
Cash and bank deposits | 20.52 | 120.44 | 109.77 |
Cash and cash equivalents | 20.52 | 120.44 | 109.77 |
Balance sheet total (assets) | 162.88 | 335.00 | 521.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -94.75 | -0.15 | |
Profit of the financial year | -94.75 | 94.60 | 183.56 |
Shareholders equity total | -54.75 | 39.85 | 223.41 |
Provisions | 1.21 | ||
Non-current liabilities total | |||
Current trade creditors | 6.45 | 38.13 | 55.17 |
Current owed to participating | 179.50 | 147.50 | 44.51 |
Short-term deferred tax liabilities | 1.96 | 58.48 | |
Other non-interest bearing current liabilities | 31.68 | 107.57 | 138.83 |
Current liabilities total | 217.63 | 295.15 | 296.99 |
Balance sheet total (liabilities) | 162.88 | 335.00 | 521.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.