Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 0.98 |
| EBIT | 0.98 |
| Other financial expenses | -7.31 |
| Pre-tax profit | -6.32 |
| Income taxes | -0.20 |
| Net earnings | -6.52 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 40.00 | 25.76 |
| Short term receivables total | 40.00 | 25.76 |
| Cash and bank deposits | 17.08 | |
| Cash and cash equivalents | 17.08 | |
| Balance sheet total (assets) | 40.00 | 42.84 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -6.52 | |
| Shareholders equity total | 40.00 | 33.48 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 9.36 | |
| Current liabilities total | 9.36 | |
| Balance sheet total (liabilities) | 40.00 | 42.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.