Curated Copenhagen ApS
CVR number: 39180340
Lemnosvej 28, 2300 København S
hello@curatedcopenhagen.com
tel: 29932881
curatedcopenhagen.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 777.56 | 841.31 | 956.31 | 623.08 | 359.64 |
| Employee benefit expenses | - 763.62 | - 848.32 | - 805.44 | - 597.74 | - 366.36 |
| EBIT | 13.95 | -7.01 | 150.87 | 25.34 | -6.72 |
| Other financial expenses | -2.72 | -1.17 | -0.75 | -0.71 | |
| Pre-tax profit | 11.22 | -8.18 | 150.12 | 24.63 | -6.72 |
| Income taxes | -2.75 | -35.09 | -5.70 | ||
| Net earnings | 8.47 | -8.18 | 115.03 | 18.92 | -6.72 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 95.50 | ||||
| Investments total | 95.50 | ||||
| Long term receivables total | |||||
| Finished products/goods | 31.49 | 34.96 | 76.08 | 99.57 | 115.07 |
| Inventories total | 31.49 | 34.96 | 76.08 | 99.57 | 115.07 |
| Current trade debtors | 1.04 | ||||
| Current other receivables | 138.02 | 0.01 | 0.01 | ||
| Short term receivables total | 138.02 | 1.04 | 0.01 | 0.01 | |
| Cash and bank deposits | 240.40 | 437.80 | 365.11 | 278.86 | 318.65 |
| Cash and cash equivalents | 240.40 | 437.80 | 365.11 | 278.86 | 318.65 |
| Balance sheet total (assets) | 271.88 | 610.78 | 537.73 | 378.43 | 433.72 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 50.00 | 50.00 | 10.00 | 10.00 | 10.00 |
| Other reserves | 50.00 | 50.00 | |||
| Retained earnings | 67.01 | 75.48 | 117.30 | 203.33 | 222.09 |
| Profit of the financial year | 8.47 | -8.18 | 115.03 | 18.92 | -6.72 |
| Shareholders equity total | 175.48 | 167.30 | 282.33 | 272.25 | 265.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.16 | 15.87 | 5.20 | 5.20 | 5.20 |
| Short-term deferred tax liabilities | 35.09 | 5.41 | |||
| Other non-interest bearing current liabilities | 85.24 | 427.60 | 215.11 | 95.57 | 163.16 |
| Current liabilities total | 96.40 | 443.47 | 255.40 | 106.18 | 168.36 |
| Balance sheet total (liabilities) | 271.88 | 610.78 | 537.73 | 378.43 | 433.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.