MURPHY'S ApS — Credit Rating and Financial Key Figures
CVR number: 21013382
Jordløsevej 29, V Hæsinge 5672 Broby
grasmussen@live.dk
tel: 50509295
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.62 | -7.59 | -7.03 | -7.13 | -7.84 |
| EBIT | -8.62 | -7.59 | -7.03 | -7.13 | -7.84 |
| Other financial income | 7.94 | 10.05 | -21.76 | 530.91 | 744.77 |
| Other financial expenses | 54.35 | 62.39 | -71.54 | -0.21 | |
| Pre-tax profit | -55.04 | -59.92 | - 100.32 | 523.79 | 736.72 |
| Income taxes | - 160.97 | ||||
| Net earnings | -55.04 | -59.92 | - 100.32 | 523.79 | 575.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.54 | 41.54 | 41.54 | 41.54 | 41.54 |
| Tangible assets total | 41.54 | 41.54 | 41.54 | 41.54 | 41.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 20.13 | 20.13 | 5.10 | ||
| Short term receivables total | 20.13 | 20.13 | 5.10 | ||
| Other current investments | 107.77 | 117.82 | 6 945.13 | 6 936.08 | 7 685.97 |
| Cash and bank deposits | 8 241.01 | 8 058.03 | 995.87 | 528.71 | 408.56 |
| Cash and cash equivalents | 8 348.78 | 8 175.85 | 7 941.00 | 7 464.79 | 8 094.53 |
| Balance sheet total (assets) | 8 390.32 | 8 217.40 | 8 002.67 | 7 526.46 | 8 141.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 700.00 | 122.00 | 835.00 |
| Retained earnings | 8 127.36 | 7 957.92 | 7 198.00 | 6 675.67 | 6 364.46 |
| Profit of the financial year | -55.04 | -59.92 | - 100.32 | 523.79 | 575.74 |
| Shareholders equity total | 8 385.32 | 8 212.40 | 7 997.67 | 7 521.46 | 7 975.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 160.97 | ||||
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.00 | 165.97 |
| Balance sheet total (liabilities) | 8 390.32 | 8 217.40 | 8 002.67 | 7 526.46 | 8 141.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.