Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAY CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 17316508
Industrivej 33, 4683 Rønnede
tel: 56711982
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 322.71 | 37 787.05 | 42 307.40 | 42 052.36 | 51 781.39 |
| Employee benefit expenses | -19 582.81 | -20 121.38 | -21 896.35 | -26 400.23 | -27 324.48 |
| Total depreciation | -1 250.09 | -1 108.20 | -1 078.60 | -1 410.78 | -1 498.60 |
| EBIT | 17 489.82 | 16 557.47 | 19 332.45 | 14 241.34 | 22 958.31 |
| Other financial income | 149.26 | 144.50 | 86.68 | 158.04 | 142.59 |
| Other financial expenses | - 417.25 | - 664.98 | -1 547.72 | -2 663.53 | -2 021.78 |
| Pre-tax profit | 17 221.83 | 16 036.99 | 17 871.41 | 11 735.86 | 21 079.12 |
| Income taxes | -3 979.93 | -3 679.13 | -4 103.92 | -2 781.56 | -4 643.24 |
| Net earnings | 13 241.90 | 12 357.86 | 13 767.49 | 8 954.30 | 16 435.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 327.50 | 413.10 | 762.19 | 727.90 | 627.18 |
| Machinery and equipment | 1 699.91 | 2 948.70 | 2 875.95 | 3 230.69 | 3 088.29 |
| Tangible assets total | 2 027.41 | 3 361.81 | 3 638.14 | 3 958.59 | 3 715.47 |
| Investments total | |||||
| Non-current other receivables | 1 586.46 | 1 604.66 | 1 604.66 | 1 604.66 | 1 604.66 |
| Long term receivables total | 1 586.46 | 1 604.66 | 1 604.66 | 1 604.66 | 1 604.66 |
| Finished products/goods | 55 464.82 | 70 384.90 | 92 311.39 | 106 571.75 | 113 478.10 |
| Inventories total | 55 464.82 | 70 384.90 | 92 311.39 | 106 571.75 | 113 478.10 |
| Current trade debtors | 27 507.48 | 22 939.36 | 25 820.52 | 26 484.21 | 29 639.25 |
| Prepayments and accrued income | 286.50 | 242.81 | 298.38 | 285.74 | 312.37 |
| Current other receivables | 515.43 | 219.71 | 329.34 | 412.10 | 570.81 |
| Current deferred tax assets | 387.00 | 262.04 | 142.66 | 100.76 | 11.87 |
| Short term receivables total | 28 696.41 | 23 663.92 | 26 590.90 | 27 282.81 | 30 534.30 |
| Cash and bank deposits | 161.59 | 178.08 | 16.18 | 66.17 | 15.85 |
| Cash and cash equivalents | 161.59 | 178.08 | 16.18 | 66.17 | 15.85 |
| Balance sheet total (assets) | 87 936.70 | 99 193.37 | 124 161.26 | 139 483.97 | 149 348.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 6 000.00 | 5 000.00 | |||
| Retained earnings | 8 099.00 | 21 340.90 | 28 698.76 | 42 466.25 | 51 420.54 |
| Profit of the financial year | 13 241.90 | 12 357.86 | 13 767.49 | 8 954.30 | 16 435.88 |
| Shareholders equity total | 27 841.90 | 34 199.76 | 47 967.24 | 51 921.54 | 68 357.42 |
| Non-current loans from credit institutions | 1 419.70 | 1 332.30 | 974.05 | 977.24 | 779.22 |
| Non-current liabilities total | 1 419.70 | 1 332.30 | 974.05 | 977.24 | 779.22 |
| Current loans from credit institutions | 23 779.18 | 29 614.60 | 36 157.32 | 36 011.90 | 32 975.93 |
| Current trade creditors | 24 657.16 | 25 953.34 | 29 441.86 | 32 730.02 | 37 044.18 |
| Current owed to group member | 5 971.13 | 35.00 | 5 511.83 | ||
| Short-term deferred tax liabilities | 3 554.17 | 3 984.54 | 2 739.67 | 4 554.35 | |
| Other non-interest bearing current liabilities | 4 267.62 | 4 504.20 | 5 636.25 | 9 591.77 | 5 637.28 |
| Current liabilities total | 58 675.09 | 63 661.31 | 75 219.97 | 86 585.19 | 80 211.74 |
| Balance sheet total (liabilities) | 87 936.70 | 99 193.37 | 124 161.26 | 139 483.97 | 149 348.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.