DIABLOSTEEL ApS
CVR number: 30535987
Sønder Kabdrupvej 40, 6100 Haderslev
info@diablosteel.com
tel: 25151739
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27.64 | 56.68 | 141.92 | 327.28 | -60.59 |
| EBIT | 27.64 | 56.68 | 141.92 | 327.28 | -60.59 |
| Other financial expenses | -1.87 | -3.08 | -3.59 | -7.34 | -8.67 |
| Pre-tax profit | 25.77 | 53.60 | 138.33 | 319.93 | -69.27 |
| Income taxes | -5.70 | -39.14 | -70.97 | -9.72 | |
| Net earnings | 20.07 | 53.60 | 99.19 | 248.96 | -78.99 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.13 | 2.05 | 2.05 | 3.86 | 1.47 |
| Current other receivables | 3.07 | ||||
| Current deferred tax assets | 3.00 | ||||
| Short term receivables total | 4.13 | 2.05 | 2.05 | 3.86 | 7.54 |
| Cash and bank deposits | 41.74 | 94.33 | 272.88 | 451.50 | 68.77 |
| Cash and cash equivalents | 41.74 | 94.33 | 272.88 | 451.50 | 68.77 |
| Balance sheet total (assets) | 45.87 | 96.38 | 274.93 | 455.37 | 76.31 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 120.00 | 250.00 | |||
| Retained earnings | -43.33 | -23.26 | -89.66 | - 240.47 | 8.49 |
| Profit of the financial year | 20.07 | 53.60 | 99.19 | 248.96 | -78.99 |
| Shareholders equity total | 26.74 | 80.34 | 179.53 | 308.49 | -20.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.67 | 0.21 | 0.21 | 0.35 | 10.42 |
| Current owed to participating | 6.00 | 6.00 | 38.92 | 19.97 | |
| Short-term deferred tax liabilities | 5.70 | 5.70 | 44.84 | 107.36 | 86.39 |
| Other non-interest bearing current liabilities | 4.77 | 4.13 | 11.45 | 19.19 | |
| Current liabilities total | 19.13 | 16.04 | 95.40 | 146.88 | 96.81 |
| Balance sheet total (liabilities) | 45.87 | 96.38 | 274.93 | 455.37 | 76.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.