Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIENDLYS A/S — Credit Rating and Financial Key Figures
CVR number: 35527354
Øster Farimagsgade 73, 2100 København Ø
gc@friendly-cph.dk
tel: 21817008
www.friendly-cph.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 610.42 | 268.75 | 283.56 | 65.63 | 148.63 |
| Employee benefit expenses | - 275.52 | - 365.79 | - 151.53 | - 151.38 | - 110.84 |
| Total depreciation | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 |
| EBIT | 329.90 | - 102.03 | 127.03 | -90.75 | 32.80 |
| Other financial income | 9.76 | ||||
| Other financial expenses | -3.68 | -5.10 | -8.22 | -4.83 | -6.06 |
| Pre-tax profit | 326.22 | - 107.14 | 118.81 | -85.81 | 26.73 |
| Income taxes | -75.52 | 21.92 | -27.90 | 20.69 | -6.11 |
| Net earnings | 250.70 | -85.22 | 90.91 | -65.13 | 20.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 27.50 | 22.50 | 17.50 | 12.50 | 7.50 |
| Intangible assets total | 27.50 | 22.50 | 17.50 | 12.50 | 7.50 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 7.20 | 7.49 | 7.71 | ||
| Long term receivables total | 7.20 | 7.49 | 7.71 | ||
| Inventories total | |||||
| Current trade debtors | 150.30 | 111.73 | 57.72 | 8.39 | |
| Current amounts owed by group member comp. | 131.35 | 36.77 | 164.82 | 161.09 | 157.66 |
| Current other receivables | 43.00 | ||||
| Current deferred tax assets | 19.01 | 16.84 | 10.72 | ||
| Short term receivables total | 324.66 | 167.51 | 222.54 | 186.32 | 168.39 |
| Cash and bank deposits | 210.66 | 1.12 | 38.22 | 0.42 | 1.09 |
| Cash and cash equivalents | 210.66 | 1.12 | 38.22 | 0.42 | 1.09 |
| Balance sheet total (assets) | 562.82 | 198.32 | 285.75 | 206.96 | 176.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 600.72 | - 350.02 | - 435.24 | - 344.32 | - 409.45 |
| Profit of the financial year | 250.70 | -85.22 | 90.91 | -65.13 | 20.62 |
| Shareholders equity total | 149.98 | 64.76 | 155.68 | 90.55 | 111.17 |
| Provisions | 2.91 | 3.85 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 70.50 | 96.48 | 36.36 | ||
| Current trade creditors | 12.75 | 21.50 | 35.76 | 13.55 | 8.27 |
| Short-term deferred tax liabilities | 54.03 | 5.04 | |||
| Other non-interest bearing current liabilities | 282.65 | 41.56 | 85.43 | 6.38 | 21.18 |
| Accruals and deferred income | 60.50 | ||||
| Current liabilities total | 409.93 | 133.56 | 126.22 | 116.41 | 65.81 |
| Balance sheet total (liabilities) | 562.82 | 198.32 | 285.75 | 206.96 | 176.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.