FRIENDLYS A/S — Credit Rating and Financial Key Figures
CVR number: 35527354
Øster Farimagsgade 73 A, 2100 København Ø
gc@friendly-cph.dk
tel: 21817008
www.friendly-cph.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 328.93 | 610.42 | 268.75 | 283.56 | 65.63 |
| Employee benefit expenses | - 405.03 | - 275.52 | - 365.79 | - 151.53 | - 151.38 |
| Total depreciation | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 |
| EBIT | -81.10 | 329.90 | - 102.03 | 127.03 | -90.75 |
| Other financial income | 9.76 | ||||
| Other financial expenses | -4.83 | -3.68 | -5.10 | -8.22 | -4.83 |
| Pre-tax profit | -85.94 | 326.22 | - 107.14 | 118.81 | -85.81 |
| Income taxes | 18.58 | -75.52 | 21.92 | -27.90 | 20.69 |
| Net earnings | -67.35 | 250.70 | -85.22 | 90.91 | -65.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 32.50 | 27.50 | 22.50 | 17.50 | 12.50 |
| Intangible assets total | 32.50 | 27.50 | 22.50 | 17.50 | 12.50 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 7.20 | 7.49 | 7.71 | ||
| Long term receivables total | 7.20 | 7.49 | 7.71 | ||
| Inventories total | |||||
| Current trade debtors | 93.75 | 150.30 | 111.73 | 57.72 | 8.39 |
| Current amounts owed by group member comp. | 64.02 | 131.35 | 36.77 | 164.82 | 161.09 |
| Current other receivables | 43.00 | ||||
| Current deferred tax assets | 18.58 | 19.01 | 16.84 | ||
| Short term receivables total | 176.35 | 324.66 | 167.51 | 222.54 | 186.32 |
| Cash and bank deposits | 72.38 | 210.66 | 1.12 | 38.22 | 0.42 |
| Cash and cash equivalents | 72.38 | 210.66 | 1.12 | 38.22 | 0.42 |
| Balance sheet total (assets) | 281.24 | 562.82 | 198.32 | 285.75 | 206.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 533.37 | - 600.72 | - 350.02 | - 435.24 | - 344.32 |
| Profit of the financial year | -67.35 | 250.70 | -85.22 | 90.91 | -65.13 |
| Shareholders equity total | - 100.72 | 149.98 | 64.76 | 155.68 | 90.55 |
| Provisions | 2.91 | 3.85 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 70.50 | 96.48 | |||
| Current trade creditors | 147.44 | 12.75 | 21.50 | 35.76 | 13.55 |
| Short-term deferred tax liabilities | 54.03 | 5.04 | |||
| Other non-interest bearing current liabilities | 234.52 | 282.65 | 41.56 | 85.43 | 6.38 |
| Accruals and deferred income | 60.50 | ||||
| Current liabilities total | 381.96 | 409.93 | 133.56 | 126.22 | 116.41 |
| Balance sheet total (liabilities) | 281.24 | 562.82 | 198.32 | 285.75 | 206.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.