PGJ Flauenskjold Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39054949
Ålborgvej 574, Flauenskjold 9330 Dronninglund
petergilbak@live.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.38 | -9.62 | -10.00 | -10.38 | -10.88 |
| EBIT | -9.38 | -9.62 | -10.00 | -10.38 | -10.88 |
| Other financial income | 600.74 | 311.94 | 541.50 | 22.23 | 660.24 |
| Other financial expenses | -40.11 | -37.70 | -55.20 | - 971.06 | -29.63 |
| Net income from associates (fin.) | -85.95 | - 148.39 | - 156.21 | -93.59 | - 207.48 |
| Pre-tax profit | 465.30 | 116.23 | 320.10 | -1 052.80 | 412.26 |
| Income taxes | -80.93 | -60.26 | - 108.15 | 210.71 | - 136.95 |
| Net earnings | 384.37 | 55.97 | 211.95 | - 842.09 | 275.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 801.57 | 653.18 | 496.97 | 403.38 | 195.90 |
| Investments total | 801.57 | 653.18 | 496.97 | 403.38 | 195.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 27.66 | ||||
| Current deferred tax assets | 221.09 | 89.06 | |||
| Short term receivables total | 27.66 | 221.09 | 89.06 | ||
| Other current investments | 4 344.15 | 4 610.47 | 5 217.43 | 4 288.19 | 4 924.64 |
| Cash and bank deposits | 894.82 | 679.14 | 486.25 | 240.31 | 189.27 |
| Cash and cash equivalents | 5 238.97 | 5 289.62 | 5 703.69 | 4 528.50 | 5 113.92 |
| Balance sheet total (assets) | 6 068.20 | 5 942.80 | 6 200.66 | 5 152.96 | 5 398.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 117.80 | 122.00 |
| Retained earnings | 5 393.93 | 5 721.80 | 5 720.57 | 5 814.72 | 4 850.63 |
| Profit of the financial year | 384.37 | 55.97 | 211.95 | - 842.09 | 275.31 |
| Shareholders equity total | 5 896.10 | 5 896.77 | 6 052.22 | 5 152.93 | 5 310.43 |
| Non-current liabilities total | |||||
| Current owed to participating | 110.39 | ||||
| Short-term deferred tax liabilities | 61.70 | 45.41 | 78.53 | ||
| Other non-interest bearing current liabilities | 0.00 | 0.61 | 69.91 | 0.04 | 88.44 |
| Current liabilities total | 172.10 | 46.03 | 148.44 | 0.04 | 88.44 |
| Balance sheet total (liabilities) | 6 068.20 | 5 942.80 | 6 200.66 | 5 152.96 | 5 398.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.