Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tøjeksperten, Varde ApS — Credit Rating and Financial Key Figures
CVR number: 35475168
Kræmmergade 11, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 137.00 | 1 039.59 | 973.11 | 826.29 | 902.47 |
| Employee benefit expenses | - 723.09 | - 900.98 | - 837.79 | - 805.26 | - 803.21 |
| Other operating expenses | -27.42 | -13.71 | |||
| Total depreciation | -11.77 | -11.77 | -11.77 | -11.77 | -3.92 |
| EBIT | 402.14 | 126.83 | 96.13 | -4.46 | 95.34 |
| Other financial income | 0.81 | 0.47 | 0.07 | 0.03 | |
| Other financial expenses | -31.62 | -22.33 | -23.27 | -26.76 | -23.21 |
| Pre-tax profit | 371.33 | 104.98 | 72.86 | -31.14 | 72.16 |
| Income taxes | -81.90 | -25.07 | -16.29 | 6.01 | -16.01 |
| Net earnings | 289.43 | 79.90 | 56.57 | -25.13 | 56.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 25.91 | 18.13 | 10.36 | 2.59 | |
| Machinery and equipment | 13.33 | 9.33 | 5.33 | 1.33 | |
| Tangible assets total | 39.24 | 27.47 | 15.69 | 3.92 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 938.00 | 1 110.65 | 1 192.19 | 1 191.67 | 1 202.94 |
| Inventories total | 938.00 | 1 110.65 | 1 192.19 | 1 191.67 | 1 202.94 |
| Current trade debtors | 8.06 | 7.19 | 4.84 | 8.07 | 6.24 |
| Current amounts owed by group member comp. | 32.69 | 23.79 | |||
| Prepayments and accrued income | 1.01 | 4.69 | |||
| Current other receivables | 106.15 | 0.32 | 18.01 | 15.15 | 12.83 |
| Current deferred tax assets | 10.42 | 8.18 | 6.72 | 12.73 | 1.44 |
| Short term receivables total | 157.32 | 39.48 | 30.58 | 35.95 | 25.21 |
| Cash and bank deposits | 224.32 | 77.86 | 125.07 | 34.23 | 57.62 |
| Cash and cash equivalents | 224.32 | 77.86 | 125.07 | 34.23 | 57.62 |
| Balance sheet total (assets) | 1 358.88 | 1 255.46 | 1 363.54 | 1 265.78 | 1 285.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 79.00 | 50.00 | |||
| Retained earnings | -47.69 | 162.74 | 192.64 | 249.21 | 224.08 |
| Profit of the financial year | 289.43 | 79.90 | 56.57 | -25.13 | 56.15 |
| Shareholders equity total | 321.74 | 401.64 | 379.22 | 304.08 | 360.23 |
| Capital loans | 200.00 | 200.00 | 213.08 | 219.97 | |
| Non-current deferred tax liabilities | 31.84 | 22.83 | 14.83 | 4.72 | |
| Non-current liabilities total | 231.84 | 222.83 | 227.90 | 219.97 | 4.72 |
| Current loans from credit institutions | 24.80 | ||||
| Current trade creditors | 419.84 | 518.54 | 537.31 | 499.91 | 511.84 |
| Current owed to participating | 6.95 | 11.59 | 6.67 | 6.59 | 233.94 |
| Current owed to group member | 28.58 | 94.53 | 85.54 | ||
| Short-term deferred tax liabilities | 22.83 | 14.83 | |||
| Other non-interest bearing current liabilities | 378.50 | 100.86 | 160.51 | 100.59 | 88.96 |
| Accruals and deferred income | 0.53 | 0.48 | 0.53 | ||
| Current liabilities total | 805.29 | 630.99 | 756.42 | 741.72 | 920.81 |
| Balance sheet total (liabilities) | 1 358.88 | 1 255.46 | 1 363.54 | 1 265.78 | 1 285.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.