Psykolog Tom Steen Jensen ApS
CVR number: 38973924
Stentoften 68, Rebild 9520 Skørping
tom@tomsteenjensen.dk
tel: 22752000
www.tomsteenjensen.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 789.91 | 631.33 | 713.98 | 718.42 | 684.84 |
| Employee benefit expenses | - 726.67 | - 670.20 | - 720.07 | - 661.43 | - 706.57 |
| EBIT | 63.24 | -38.86 | -6.09 | 56.99 | -21.73 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -0.01 | -1.23 | -1.41 | -1.06 | -0.00 |
| Pre-tax profit | 63.23 | -40.10 | -7.51 | 55.93 | -21.60 |
| Income taxes | -14.54 | -1.23 | -11.13 | ||
| Net earnings | 48.69 | -41.33 | -7.51 | 44.80 | -21.60 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 164.53 | 79.63 | 52.86 | 27.88 | 59.63 |
| Current amounts owed by group member comp. | 10.10 | 24.40 | 54.52 | 60.02 | 44.46 |
| Current other receivables | 3.97 | 9.00 | 9.00 | 9.00 | |
| Short term receivables total | 178.59 | 104.03 | 116.38 | 96.89 | 113.10 |
| Cash and bank deposits | 52.53 | 200.77 | 144.03 | 140.08 | 128.22 |
| Cash and cash equivalents | 52.53 | 200.77 | 144.03 | 140.08 | 128.22 |
| Balance sheet total (assets) | 231.11 | 304.79 | 260.40 | 236.97 | 241.32 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 55.87 | 150.26 | 108.93 | 101.43 | 146.23 |
| Profit of the financial year | 48.69 | -41.33 | -7.51 | 44.80 | -21.60 |
| Shareholders equity total | 144.56 | 148.93 | 141.43 | 186.23 | 164.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.80 | 33.41 | 8.18 | 3.67 | |
| Current owed to participating | 0.19 | 0.36 | 0.10 | ||
| Short-term deferred tax liabilities | 14.54 | 1.23 | 11.13 | ||
| Other non-interest bearing current liabilities | 71.82 | 140.83 | 85.20 | 31.34 | 73.02 |
| Current liabilities total | 86.55 | 155.86 | 118.97 | 50.75 | 76.69 |
| Balance sheet total (liabilities) | 231.11 | 304.79 | 260.40 | 236.97 | 241.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.