Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pro-meta.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41522437
Københavnsvej 261, 4000 Roskilde
tel: 31322414
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 87.99 | 244.36 | 284.65 | 360.78 | 249.91 |
| Employee benefit expenses | -1.22 | - 318.01 | - 367.80 | - 308.77 | - 103.09 |
| Total depreciation | -1.75 | -3.50 | -9.33 | -13.50 | -13.50 |
| EBIT | 85.01 | -77.15 | -92.48 | 38.51 | 133.32 |
| Other financial expenses | -4.38 | -3.59 | -3.56 | -2.15 | -2.29 |
| Pre-tax profit | 80.63 | -80.75 | -96.05 | 36.36 | 131.03 |
| Income taxes | -18.16 | 16.23 | 17.86 | -8.65 | -30.75 |
| Net earnings | 62.47 | -64.51 | -78.19 | 27.71 | 100.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 23.25 | 19.75 | 16.25 | 12.75 | 9.25 |
| Intangible assets total | 23.25 | 19.75 | 16.25 | 12.75 | 9.25 |
| Machinery and equipment | 44.17 | 34.17 | 24.17 | ||
| Tangible assets total | 44.17 | 34.17 | 24.17 | ||
| Investments total | |||||
| Non-current loans receivable | 9.00 | 9.00 | 27.00 | 27.00 | 39.17 |
| Long term receivables total | 9.00 | 9.00 | 27.00 | 27.00 | 39.17 |
| Inventories total | |||||
| Current trade debtors | 11.98 | 16.11 | 13.71 | 21.88 | 27.52 |
| Prepayments and accrued income | 0.79 | ||||
| Current other receivables | 11.80 | 4.80 | 12.42 | 6.05 | 6.05 |
| Current deferred tax assets | 15.85 | 33.70 | 25.05 | ||
| Short term receivables total | 23.78 | 37.55 | 59.83 | 52.98 | 33.57 |
| Cash and bank deposits | 120.96 | 33.76 | 14.63 | 77.99 | 39.13 |
| Cash and cash equivalents | 120.96 | 33.76 | 14.63 | 77.99 | 39.13 |
| Balance sheet total (assets) | 176.99 | 100.05 | 161.88 | 204.89 | 145.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | ||||
| Retained earnings | -60.00 | 2.47 | -62.04 | - 140.24 | - 112.53 |
| Profit of the financial year | 62.47 | -64.51 | -78.19 | 27.71 | 100.28 |
| Shareholders equity total | 102.47 | -22.04 | - 100.24 | -72.53 | 27.75 |
| Provisions | 0.38 | 5.70 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 7.16 | 19.50 | 7.00 | 7.00 | 8.70 |
| Current owed to participating | 25.00 | 58.49 | 193.81 | 212.25 | 62.03 |
| Short-term deferred tax liabilities | 18.54 | ||||
| Other non-interest bearing current liabilities | 23.43 | 44.10 | 61.30 | 58.17 | 41.11 |
| Current liabilities total | 74.14 | 122.09 | 262.11 | 277.42 | 111.84 |
| Balance sheet total (liabilities) | 176.99 | 100.05 | 161.88 | 204.89 | 145.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.