The Fit Solution ApS — Credit Rating and Financial Key Figures
CVR number: 41506377
N. Jespersens Vej 6, 2000 Frederiksberg
hej@traeningsuniverset.dk
https://www.traeningsuniverset.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 159.94 | 15.00 | - 101.72 | -10.51 |
| Employee benefit expenses | - 225.17 | -8.38 | ||
| EBIT | -65.23 | 6.63 | - 101.72 | -10.51 |
| Other financial expenses | -1.04 | -2.11 | -0.50 | -6.15 |
| Pre-tax profit | -66.27 | 4.52 | - 102.23 | -16.66 |
| Income taxes | 14.30 | -1.39 | 22.38 | 3.60 |
| Net earnings | -51.96 | 3.13 | -79.85 | -13.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 5.13 | 4.00 | 1.38 | 2.45 |
| Current other receivables | 5.69 | 20.07 | 8.72 | |
| Current deferred tax assets | 14.30 | 12.91 | 35.29 | 38.89 |
| Short term receivables total | 19.43 | 22.60 | 56.74 | 50.06 |
| Cash and bank deposits | 44.27 | 7.73 | 0.03 | 3.33 |
| Cash and cash equivalents | 44.27 | 7.73 | 0.03 | 3.33 |
| Balance sheet total (assets) | 63.70 | 30.33 | 56.77 | 53.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -51.96 | -48.84 | - 128.69 | |
| Profit of the financial year | -51.96 | 3.13 | -79.85 | -13.05 |
| Shareholders equity total | -11.96 | -8.84 | -88.68 | - 101.74 |
| Non-current other liabilities | 30.00 | 7.50 | 7.50 | 7.80 |
| Non-current liabilities total | 30.00 | 7.50 | 7.50 | 7.80 |
| Current trade creditors | 0.80 | |||
| Current owed to participating | 31.67 | 31.67 | 137.67 | 147.34 |
| Other non-interest bearing current liabilities | 13.19 | 0.28 | 0.00 | |
| Current liabilities total | 45.66 | 31.67 | 137.95 | 147.34 |
| Balance sheet total (liabilities) | 63.70 | 30.33 | 56.77 | 53.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.