Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JHC Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41474246
Skovkysten 4, 2960 Rungsted Kyst
tel: 30939294
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 700.51 | 2 754.13 | 3 310.94 | 3 558.56 | 3 176.80 |
| Employee benefit expenses | - 747.49 | - 769.02 | - 773.31 | - 713.38 | - 812.19 |
| Total depreciation | - 113.61 | - 137.40 | -40.65 | -40.65 | -6.94 |
| EBIT | 1 839.42 | 1 847.71 | 2 496.98 | 2 804.53 | 2 357.67 |
| Other financial income | 139.69 | 49.97 | 72.81 | 52.30 | 50.17 |
| Other financial expenses | -12.30 | -12.06 | -0.92 | -0.36 | |
| Pre-tax profit | 1 966.80 | 1 885.62 | 2 568.87 | 2 856.47 | 2 407.84 |
| Income taxes | - 440.41 | - 428.71 | - 572.55 | - 641.02 | - 539.03 |
| Net earnings | 1 526.39 | 1 456.91 | 1 996.32 | 2 215.45 | 1 868.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.46 | 88.24 | 47.59 | 6.94 | |
| Tangible assets total | 130.46 | 88.24 | 47.59 | 6.94 | |
| Investments total | 0.30 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 381.32 | 449.54 | 535.39 | 553.03 | 671.20 |
| Current amounts owed by group member comp. | 3 259.90 | 2 680.79 | 1 917.44 | 1 423.50 | 1 406.33 |
| Current other receivables | 66.00 | 51.60 | 37.20 | ||
| Current deferred tax assets | 308.56 | 29.49 | 26.21 | 25.98 | 20.63 |
| Short term receivables total | 3 949.78 | 3 159.82 | 2 545.04 | 2 054.11 | 2 135.35 |
| Cash and bank deposits | 1 875.40 | 1 427.27 | 1 610.22 | 2 380.65 | 2 431.66 |
| Cash and cash equivalents | 1 875.40 | 1 427.27 | 1 610.22 | 2 380.65 | 2 431.66 |
| Balance sheet total (assets) | 5 955.95 | 4 675.33 | 4 202.85 | 4 441.70 | 4 567.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 681.03 | 1 917.44 | 1 423.50 | 2 206.33 | |
| Retained earnings | 3 710.86 | - 443.78 | - 904.30 | - 331.49 | - 322.36 |
| Profit of the financial year | 1 526.39 | 1 456.91 | 1 996.32 | 2 215.45 | 1 868.81 |
| Shareholders equity total | 5 277.25 | 3 734.16 | 3 049.45 | 3 347.47 | 3 792.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 48.56 | 11.46 | 14.25 | 25.21 | 15.59 |
| Current owed to participating | 3.90 | 9.00 | 9.36 | 7.77 | |
| Short-term deferred tax liabilities | 450.65 | 442.64 | 569.27 | 640.79 | 533.68 |
| Other non-interest bearing current liabilities | 175.60 | 487.07 | 560.87 | 418.86 | 217.19 |
| Current liabilities total | 678.70 | 941.17 | 1 153.40 | 1 094.23 | 774.23 |
| Balance sheet total (liabilities) | 5 955.95 | 4 675.33 | 4 202.85 | 4 441.70 | 4 567.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.