Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LSP MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 30079574
Skolebakken 51, Sundby 7950 Erslev
lspmontage@gmail.com
tel: 22314408
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 442.80 | 417.38 | 534.75 | 690.64 | 1 009.03 |
| Other operating income | 225.39 | 331.51 | 329.72 | 490.05 | 503.80 |
| Costs of manufacturing | - 136.95 | - 177.36 | - 280.12 | - 149.03 | - 157.47 |
| External services | - 140.31 | - 132.78 | - 122.01 | - 129.68 | -94.13 |
| Gross profit | 390.94 | 438.75 | 462.34 | 901.98 | 1 261.23 |
| Employee benefit expenses | - 185.36 | - 125.99 | -77.83 | - 155.01 | -40.40 |
| Total depreciation | - 142.72 | - 149.29 | - 164.32 | - 155.25 | - 109.62 |
| EBIT | 62.85 | 163.47 | 220.19 | 591.72 | 1 111.21 |
| Other financial income | 3.50 | 3.50 | 1.80 | 2.94 | 12.34 |
| Other financial expenses | -45.85 | -46.22 | -53.95 | -58.34 | - 132.56 |
| Pre-tax profit | 20.50 | 120.75 | 168.04 | 536.31 | 990.99 |
| Income taxes | -15.49 | -37.54 | -47.96 | - 128.96 | - 231.07 |
| Net earnings | 5.01 | 83.21 | 120.08 | 407.36 | 759.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 650.70 | 2 600.82 | 2 550.95 | 2 501.07 | 4 147.84 |
| Machinery and equipment | 314.36 | 338.94 | 224.50 | 119.13 | 68.76 |
| Tangible assets total | 2 965.06 | 2 939.77 | 2 775.45 | 2 620.20 | 4 216.60 |
| Investments total | 5.88 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Inventories total | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Current trade debtors | 159.88 | 120.20 | 120.38 | 155.19 | |
| Current amounts owed by group member comp. | 66.38 | 69.88 | 50.33 | ||
| Current other receivables | 4.51 | -1.37 | 4.51 | 4.07 | |
| Current deferred tax assets | 5.88 | 17.36 | 23.87 | ||
| Short term receivables total | 226.26 | 194.59 | 175.22 | 177.07 | 27.94 |
| Other current investments | 555.19 | ||||
| Cash and bank deposits | 329.22 | 483.54 | 727.03 | 1 467.76 | 1 622.56 |
| Cash and cash equivalents | 329.22 | 483.54 | 727.03 | 1 467.76 | 2 177.75 |
| Balance sheet total (assets) | 3 522.04 | 3 619.40 | 3 685.08 | 4 266.53 | 6 423.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 425.64 | 1 430.64 | 1 513.86 | 1 633.94 | 2 041.29 |
| Profit of the financial year | 5.01 | 83.21 | 120.08 | 407.36 | 759.92 |
| Shareholders equity total | 1 555.64 | 1 638.86 | 1 758.94 | 2 166.29 | 2 926.21 |
| Provisions | 4.69 | 3.56 | |||
| Non-current loans from credit institutions | 1 679.78 | 1 598.25 | 1 526.22 | 1 449.11 | 2 662.16 |
| Non-current liabilities total | 1 679.78 | 1 598.25 | 1 526.22 | 1 449.11 | 2 662.16 |
| Current loans from credit institutions | 79.60 | 80.90 | 75.39 | 77.08 | 135.51 |
| Current trade creditors | 10.00 | 32.68 | 14.59 | 33.80 | 10.00 |
| Current owed to participating | 56.50 | 56.09 | 52.20 | 45.53 | 5.86 |
| Current owed to group member | 131.27 | 107.26 | |||
| Short-term deferred tax liabilities | 17.58 | 56.25 | 96.07 | 197.84 | 378.01 |
| Other non-interest bearing current liabilities | 118.24 | 152.82 | 161.68 | 165.60 | 198.78 |
| Current liabilities total | 281.92 | 378.73 | 399.93 | 651.13 | 835.42 |
| Balance sheet total (liabilities) | 3 522.04 | 3 619.40 | 3 685.08 | 4 266.53 | 6 423.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.