Invoco ApS
CVR number: 29801045
Lyngborghave 18, 3460 Birkerød
adm@invoco.dk
tel: 29826677
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.66 | -15.51 | -10.96 | -9.58 | -9.42 |
| EBIT | -15.66 | -15.51 | -10.96 | -9.58 | -9.42 |
| Other financial income | 21.88 | 0.00 | 7.83 | ||
| Other financial expenses | -2.25 | -1.77 | |||
| Pre-tax profit | 6.23 | -15.51 | -13.21 | -11.36 | -1.60 |
| Income taxes | -1.36 | ||||
| Net earnings | 4.86 | -15.51 | -13.21 | -11.36 | -1.60 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.63 | 0.00 | |||
| Current deferred tax assets | 2.64 | 4.00 | |||
| Short term receivables total | 4.27 | 4.00 | |||
| Cash and bank deposits | 748.82 | 594.57 | 530.06 | 461.51 | 401.01 |
| Cash and cash equivalents | 748.82 | 594.57 | 530.06 | 461.51 | 401.01 |
| Balance sheet total (assets) | 753.09 | 598.57 | 530.06 | 461.51 | 401.01 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 54.00 | 55.30 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 565.48 | 515.03 | 442.32 | 370.21 | 297.86 |
| Profit of the financial year | 4.86 | -15.51 | -13.21 | -11.36 | -1.60 |
| Shareholders equity total | 749.34 | 594.82 | 526.31 | 457.76 | 397.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current liabilities total | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Balance sheet total (liabilities) | 753.09 | 598.57 | 530.06 | 461.51 | 401.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.