Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHOU-JENSEN AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 29523525
Værftsvej 4, 3730 Nexø
tel: 56494952
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 284.22 | 4 693.31 | 5 283.47 | 6 017.36 | 6 245.42 |
| Employee benefit expenses | -3 306.47 | -4 000.88 | -4 430.60 | -5 036.82 | -5 032.21 |
| Total depreciation | - 157.79 | - 156.36 | - 136.88 | - 122.91 | - 127.27 |
| EBIT | 819.95 | 536.06 | 715.99 | 857.63 | 1 085.94 |
| Other financial income | 1.33 | 1.15 | 0.98 | 43.68 | 10.31 |
| Other financial expenses | - 110.01 | - 108.54 | - 127.01 | - 106.16 | -62.76 |
| Pre-tax profit | 711.27 | 428.68 | 589.96 | 795.15 | 1 033.49 |
| Income taxes | - 159.73 | -95.00 | - 129.55 | - 175.70 | - 229.94 |
| Net earnings | 551.54 | 333.68 | 460.41 | 619.46 | 803.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 960.41 | 1 909.45 | 1 858.49 | 1 807.53 | 1 756.56 |
| Machinery and equipment | 235.64 | 219.23 | 133.31 | 193.35 | 313.47 |
| Tangible assets total | 2 196.05 | 2 128.68 | 1 991.80 | 2 000.88 | 2 070.04 |
| Investments total | |||||
| Non-current other receivables | 44.32 | ||||
| Long term receivables total | 44.32 | ||||
| Finished products/goods | 1 082.93 | 1 495.98 | 1 179.56 | 1 130.48 | 1 369.06 |
| Inventories total | 1 082.93 | 1 495.98 | 1 179.56 | 1 130.48 | 1 369.06 |
| Current trade debtors | 1 153.22 | 1 021.85 | 1 296.01 | 1 263.77 | 1 147.35 |
| Current amounts owed by group member comp. | 3.75 | ||||
| Prepayments and accrued income | 40.43 | 80.95 | 43.51 | 47.64 | 48.62 |
| Current other receivables | 480.93 | 705.40 | 687.98 | 760.45 | 648.54 |
| Short term receivables total | 1 674.58 | 1 808.20 | 2 027.50 | 2 071.85 | 1 848.25 |
| Cash and bank deposits | 373.71 | 5.65 | 457.35 | 382.87 | 774.67 |
| Cash and cash equivalents | 373.71 | 5.65 | 457.35 | 382.87 | 774.67 |
| Balance sheet total (assets) | 5 371.59 | 5 438.51 | 5 656.22 | 5 586.07 | 6 062.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | 600.00 | 600.00 |
| Retained earnings | 1 603.70 | 1 926.45 | 2 024.53 | 1 884.94 | 1 904.39 |
| Profit of the financial year | 551.54 | 333.68 | 460.41 | 619.46 | 803.55 |
| Shareholders equity total | 2 506.25 | 2 613.93 | 2 845.54 | 3 229.39 | 3 432.95 |
| Provisions | 185.72 | 185.18 | 181.41 | 189.40 | 192.96 |
| Non-current loans from credit institutions | 1 062.23 | 909.52 | 800.44 | 298.63 | 244.12 |
| Non-current liabilities total | 1 062.23 | 909.52 | 800.44 | 298.63 | 244.12 |
| Current loans from credit institutions | 128.19 | 166.65 | 125.75 | 54.66 | 54.56 |
| Current trade creditors | 697.08 | 628.21 | 668.17 | 665.35 | 852.37 |
| Current owed to participating | 44.16 | 42.70 | 40.36 | 40.00 | 40.13 |
| Short-term deferred tax liabilities | 68.01 | 155.55 | 205.87 | 152.03 | 188.09 |
| Other non-interest bearing current liabilities | 679.95 | 736.77 | 788.68 | 956.62 | 1 056.84 |
| Current liabilities total | 1 617.39 | 1 729.88 | 1 828.82 | 1 868.64 | 2 191.99 |
| Balance sheet total (liabilities) | 5 371.59 | 5 438.51 | 5 656.22 | 5 586.07 | 6 062.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.