Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stage Holding Vig ApS — Credit Rating and Financial Key Figures
CVR number: 38506315
Bytoftevej 8, 4560 Vig
Stage_s@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.88 | -9.55 | -14.32 | -12.03 | -12.78 |
| EBIT | -9.88 | -9.55 | -14.32 | -12.03 | -12.78 |
| Other financial income | 0.49 | 0.01 | 55.83 | 81.27 | 101.20 |
| Other financial expenses | -20.79 | -46.53 | -33.96 | - 103.02 | -26.51 |
| Net income from associates (fin.) | 200.00 | 114.40 | 970.00 | 1 095.00 | |
| Pre-tax profit | 169.82 | 58.33 | 977.55 | 2.31 | 1 157.86 |
| Income taxes | 5.47 | 12.50 | 1.00 | -1.66 | -17.81 |
| Net earnings | 175.28 | 70.83 | 978.55 | 0.65 | 1 140.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Investments total | 50.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.55 | 1 019.46 | 1 595.55 | 1 667.38 | |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 343.23 | 379.43 | 435.01 | 595.83 | 771.87 |
| Short term receivables total | 350.78 | 379.43 | 1 454.46 | 2 191.38 | 2 439.25 |
| Cash and bank deposits | 0.00 | 0.00 | 0.00 | 250.50 | 212.33 |
| Cash and cash equivalents | 0.00 | 0.00 | 0.00 | 250.50 | 212.33 |
| Balance sheet total (assets) | 400.79 | 469.43 | 1 544.46 | 2 531.88 | 2 741.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 158.80 | ||||
| Retained earnings | - 112.42 | -51.53 | -98.50 | 758.04 | 464.89 |
| Profit of the financial year | 175.28 | 70.83 | 978.55 | 0.65 | 1 140.06 |
| Shareholders equity total | 112.86 | 69.30 | 930.04 | 808.69 | 1 813.75 |
| Non-current deferred tax liabilities | 86.01 | 251.31 | 171.76 | 372.28 | 334.06 |
| Non-current liabilities total | 86.01 | 251.31 | 171.76 | 372.28 | 334.06 |
| Current trade creditors | 9.00 | 9.55 | 10.63 | 11.13 | 11.53 |
| Current owed to participating | 28.07 | 48.99 | 72.47 | 98.03 | 0.03 |
| Current owed to group member | 40.57 | 108.25 | 1 092.98 | 247.94 | |
| Short-term deferred tax liabilities | 47.01 | 251.31 | 148.76 | 334.28 | |
| Other non-interest bearing current liabilities | 164.84 | 2.70 | 0.00 | 0.01 | 0.00 |
| Current liabilities total | 201.91 | 148.82 | 442.66 | 1 350.90 | 593.78 |
| Balance sheet total (liabilities) | 400.79 | 469.43 | 1 544.46 | 2 531.88 | 2 741.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.